| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 92647Q405 VICTORY RS SM CAP GR | |||
| 057071854 BAIRD AGGREGATE BOND | AT COST | 24,830 | 26,911 |
| 25264S841 DIAMOND HILL LARGE C | |||
| 316146109 FIDELITY INV GRADE B | |||
| 339128100 JPMORGAN MID CAP VAL | AT COST | 1,381 | 2,165 |
| 06828M876 BARON EMERGING MARKE | AT COST | 1,623 | 2,986 |
| 258620509 DOUBLELINE EMG MKTS | AT COST | 1,551 | 1,591 |
| 880208400 TEMPLETON GLOBAL BD | |||
| 922908710 VANGUARD 500 INDEX F | AT COST | 5,453 | 9,834 |
| 45775L408 T ROWE PRICE INSTL L | AT COST | 2,892 | 5,169 |
| 74440Y801 PRUDENTIAL HIGH YIEL | |||
| 464287465 ISHARES MSCI EAFE IN | |||
| 04314H600 ARTISAN MID CAP FUND | AT COST | 1,424 | 2,307 |
| 464287879 ISHARES S& P SMALL-C | AT COST | 1,232 | 2,003 |
| 04314H592 ARTISAN DEVELOPING W | AT COST | 644 | 1,352 |
| 922020813 VANGUARD EMERG MKTS | AT COST | 1,002 | 1,052 |
| 31635T807 FIDELITY ADV INV GR | AT COST | 16,822 | 17,969 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 9,128 | 10,256 |
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 4,955 | 5,273 |
| 92647Q363 VICTORY RS SM CAP GR | AT COST | 1,392 | 2,269 |
| 25264S676 DIAMOND HILL LARGE C | AT COST | 3,306 | 4,758 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 26 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 221 | 221 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJUSTMENT | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 4 | 4 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 723 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 52 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 0 | 0 |