| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| IDEAL NETWORK SOLUTIONS | 2019-06-05 | 27,500 | 27,500 | 200DB | 5.0000 | ||||
| VOLOGY INC | 2019-06-21 | 116,720 | 116,720 | 200DB | 5.0000 | ||||
| HERTZ FURNITURE - FF | 2019-05-03 | 31,903 | 31,903 | 200DB | 7.0000 | ||||
| COMPUTERS | 2019-07-15 | 132,756 | 132,756 | 200DB | 5.0000 | ||||
| VOLLEYBALL EQUIPMENT | 2019-08-06 | 84,085 | 84,085 | 200DB | 7.0000 | ||||
| INTELIGY TAMPA BAY | 2019-07-05 | 5,961 | 5,961 | 200DB | 7.0000 | ||||
| COLWILL ENGINEERING | 2019-07-23 | 11,170 | 11,170 | 200DB | 7.0000 | ||||
| KYOCERA | 2019-09-03 | 4,700 | 4,700 | 200DB | 7.0000 | ||||
| HERTZ FURNITURE | 2019-09-10 | 99,210 | 99,210 | 200DB | 5.0000 | ||||
| BUILDING | 2020-03-31 | 17,179,337 | 128,478 | S/L | 39.0000 | 440,496 | |||
| LAND | 2020-03-31 | 2,938,249 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DFN MANAGEMENT LLC | AT COST | 11,786,587 | 11,786,587 |
| TIE TAMPA ANGEL FUND | AT COST | 890,788 | 890,788 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| DEPRECIABLE ASSETS | 17,693,342 | 693,515 | 16,999,827 | 17,693,342 |
| LAND | 2,938,249 | 2,938,249 | 2,938,249 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 1,500 | 1,500 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST RECEIVABLE | 782,496 | 1,262,496 | 1,262,496 |
| OTHER RECEIVABLES | 54,972 | 54,972 | |
| CONSRTUCTION IN PROGRESS | 211,370 | 11,528,144 | 1,528,144 |
| OTHER LONG TERM ASSETS | 6,214,952 | 6,560,911 | 6,560,911 |
| Description | Amount |
|---|---|
| PY FEDERAL TAX | 5,000 |
| BOOK->TAX DEPRECIATION | 68,086 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADVERTISING | 6,611 | 6,611 | ||
| BANK CHARGES | 421 | 421 | ||
| COMPUTER MAINTENANCE | 9,500 | 9,500 | ||
| MEALS | 367 | 367 | ||
| POSTAGE | 252 | 252 | ||
| SECURITY | 328 | 328 | ||
| PASS-THORUGH EXPENSE | 133,229 | 133,229 | ||
| OTHER ADMINISTRATIVE EXPENSE | 2,783 | 2,781 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER NONOPERATING REVENUE | 36,578 | 36,578 | |
| TIE TAMPA BAY ANGEL FUND | -32,943 | -32,943 | |
| DFN ALPHA 90-10 FUND | 546,017 | 546,017 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| LINE OF CREDIT | 7,821,799 | 16,787,997 |
| DUE TO K&P COM MANAGEMENT LLC | 900,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING | 57,935 | 57,935 |