| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 057071854 BAIRD AGGREGATE BOND | 65,533 | 69,162 |
| 258620103 DOUBLELINE TOTAL RET | 41,338 | 41,545 |
| 31420B300 FEDERATED INST HI YL | 28,093 | 28,661 |
| 74442J406 PRUDENTIAL SHORT DUR | ||
| 13161T401 CALVERT SHORT DURATI | 26,211 | 27,452 |
| 808524870 SCHWAB U.S. TIPS ETF | 13,656 | 15,408 |
| 87234N765 TCW EMERGING MARKETS | ||
| 262028855 DRIEHAUS ACTIVE INCO |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 921921300 VANGUARD EQUITY INCO | 57,002 | 75,335 |
| 464288448 ISHARES INTERNATIONA | 27,146 | 30,475 |
| 46432F842 ISHARES CORE MSCI EA | 26,332 | 35,328 |
| 921937694 VANGUARD MIDCAP VALU | 38,722 | 53,469 |
| 922908678 VANGUARD VALUE INDEX | 56,557 | 78,251 |
| 79471L602 SALIENT MLP ENERGY I | 13,608 | 12,157 |
| 922908710 VANGUARD 500 INDEX A | 71,503 | 117,752 |
| 921937686 VANGUARD SMALL CAP V | 20,526 | 28,567 |
| 670678507 NUVEEN REAL ESTATE S | ||
| 464287499 ISHARES RUSSELL MIDC | 12,505 | 17,468 |
| 464288885 ISHARES MSCI EAFE GR | ||
| 922038203 VANGUARD GLOBAL EQUI | 10,521 | 14,402 |
| 89155H793 TOUCHSTONE MID CAP Y | 7,014 | 8,607 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 779556109 ROWE T PRICE MID-CAP | AT COST | 7,014 | 9,015 |
| 19765P596 COLUMBIA SMALL CAP G | AT COST | 2,455 | 4,051 |
| 00170K372 AMG TRILOGY EMERGING | AT COST | 15,004 | 21,082 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 17,527 | 23,594 |
| 63873P817 LOOMIS SAYLES STRATE | AT COST | 5,435 | 5,713 |
| 921910501 VANGUARD INTL GRWTH | AT COST | 3,473 | 4,134 |
| 025076878 AMERICAN CENTURY REA | AT COST | 10,419 | 13,157 |
| 464287226 ISHARES CORE TOTAL U | AT COST | 33,253 | 32,303 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 13,891 | 13,592 |
| Description | Amount |
|---|---|
| ROUNDING ADJUSTMENT | 1 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 14 | 14 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 174 | 174 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 24 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 128 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 30 | 30 | 0 |