| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 104-39 STAY LLC | -736,989 | -893,785 | 712,456 |
| ARROWMARK GLOBAL OPPORTUNITY FD II LP | 1,012,151 | 980,551 | 939,438 |
| ARROWMARK GLOBAL OPPORTUNITY FD III LP | 1,002,548 | 1,002,479 | |
| EQUITY FUNDS - OAKMARK | 826,183 | 826,183 | 916,446 |
| GQG PARTNERS EMERGING MKTS | 980,293 | 1,226,496 | 1,899,684 |
| INDUS SELECT FUND LP | 890,935 | 1,072,929 | 1,403,678 |
| NEWPORT ASIA PARTNERS FUND | 921,737 | 930,640 | 1,381,850 |
| ROCK SPRINGS CAPITAL FUND | 1,022,974 | 1,089,118 | 1,746,374 |
| Rounding | 1 | ||
| SELECT OFFSHORE EQUITY INVESTMENT | 978,408 | 968,940 | 1,338,865 |
| SEMPER VIC PARNTERS | 1,062,516 | 1,081,822 | 1,439,700 |
| SUBORDINATED DEBT - FWTB | 1,000,000 | 1,000,000 | 1,000,000 |
| THE HIGHCLERE INT'L INV | 949,009 | 936,645 | 1,149,257 |
| VANGUARD DIV GROWTH FUND | 1,600,304 | 2,341,220 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATIVE FEES | 57,800 | 57,800 | ||
| ANNUAL REPORT FEE | 10 | 10 | ||
| BANK SERVICE CHARGE | 221 | 221 | ||
| NON-DEDUCTIBLE EXPENSES | 264 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| 104-39 STAY LLC | -156,756 | ||
| ARROWMARK GLOBAL OF II | -21,863 | -21,863 | |
| ARROWMARK GLOBAL OF III | -6,374 | -6,374 | |
| GQG PARTNERS EMERGING MKT | -12,888 | -12,888 | |
| INDUS SELECT FUND LP | -10,211 | -10,211 | |
| NEWPORT ASIA PARTNERS FND | -12,397 | -12,397 | |
| ROCK SPRINGS CAPITAL FND | -16,560 | -16,560 | |
| SELECT OFFSHORE EQUITY FD | -9,468 | -9,468 | |
| SEMPER VIC PARTNERS (QP) | 683 | 683 | |
| THE HIGHCLERE INT'L INV | 3,426 | 3,426 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEES | 5,000 | 5,000 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 11,232 | 11,232 |