| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Machinery and Equipment | 26,250 | 5,902 | 20,348 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Advertising, marketing, and networking | 1,185 | 1,185 | ||
| Bank charges | 4,248 | 4,248 | ||
| Clinic supplies | 1,465 | 1,465 | ||
| Cremation expenses | 3,559 | 3,559 | ||
| Employee benefit | 5,250 | 5,250 | ||
| Insurance | 5,106 | 5,106 | ||
| Medical, surgical, and related supplies | 14,806 | 14,806 | ||
| Office supplies | 2,564 | 2,564 | ||
| Other expenses, meals, networking | 2,121 | 2,121 | ||
| Outside services | 16,572 | 16,572 | ||
| Payroll service expense | 3,493 | 3,493 | ||
| Pet care, food, litter, and shelter exp | 27,956 | 27,956 | ||
| Special Event Expenses | 881 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Adoption and Boarding | 58,697 | ||
| Clinic Veterinary Service | 102,370 | ||
| Cremation | 4,193 | ||
| Income From Special Events | 83 | ||
| Trap, Neuter and Return | 65,465 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Business taxes and licenses | 1,061 | 1,061 | ||
| Payroll taxes | 17,803 | 17,803 |