| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,880 | 2,880 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 3456 PATTERSON-BUILDING & IMPROVEMENTS | 2004-01-01 | 368,961 | 150,975 | S/L | 39.0000 | 9,460 | |||
| DISPLAY ITEMS-TOYS | 2004-01-01 | 13,372 | 3.0000 | ||||||
| LAND-PATTERSON | 2004-01-01 | 77,500 | |||||||
| A/C ELECTRIC | 2005-05-11 | 538 | 202 | S/L | 39.0000 | 13 | |||
| FIRETRUCKS | 2005-12-31 | 242,163 | |||||||
| SIGN, 1 4X4; 3 2X4 | 2005-12-31 | 500 | 500 | 200DB | 7.0000 | ||||
| SIGN | 2006-12-07 | 4,590 | 4,590 | 200DB | 7.0000 | ||||
| HEAVY HAUL | 2006-05-24 | 1,106 | 200DB | 3.0000 | |||||
| DISPLAY ITEMS | 2006-12-31 | 6,910 | 200DB | 3.0000 | |||||
| DISPLAY ITEMS | 2007-12-31 | 2,885 | 3.0000 | ||||||
| 1956 AMERICAN LAFRANCE | 2008-10-23 | 1,500 | 200DB | 3.0000 | |||||
| DISPLAY ITEMS | 2008-12-31 | 7,190 | |||||||
| '58 AMERICAN LAFRANCE | 2008-08-05 | 1,056 | 200DB | 3.0000 | |||||
| '58 AMERICAN LAFRANCE | 2008-08-05 | 247 | 200DB | 3.0000 | |||||
| AUGRES SIMS FIRE TRUCK | 2008-10-14 | 337 | 200DB | 3.0000 | |||||
| BANGOR TWP | 2008-10-14 | 725 | 200DB | 3.0000 | |||||
| DISPLAY ITEMS | 2009-12-31 | 4,887 | |||||||
| COMPUTER | 2011-05-10 | 954 | 954 | 200DB | 5.0000 | ||||
| DISPLAY TOYS | 2011-06-30 | 745 | 497 | 200DB | 3.0000 | ||||
| EQUIPMENT | 2004-01-01 | 9,860 | 9,860 | 200DB | 7.0000 | ||||
| DISPLAY ITEMS - FIRETRUCK | 2004-01-01 | 1,000 | 5.0000 | ||||||
| DISPLAY ITEMS - FIRETRUCK | 2005-12-31 | 3,500 | 5.0000 | ||||||
| DISPLAY ITEMS - JEFFS COLLECTABLES | 2005-12-31 | 377 | 5.0000 | ||||||
| DISPLAY ITEMS - TOYS | 2005-12-31 | 3,011 | 5.0000 | ||||||
| SIGN | 2013-12-31 | 190 | 183 | 200DB | 7.0000 | 7 | |||
| DISPLAY ITEMS | 2013-12-31 | 30,714 | |||||||
| AMIGO MOBILITY INTL | 2013-12-31 | 3,498 | 3,498 | 200DB | 5.0000 | ||||
| AMIGO MOBILITY INTL | 2013-12-31 | 1,029 | 1,029 | 200DB | 5.0000 | ||||
| ALSO STEEL | 2013-12-31 | 906 | 906 | 200DB | 5.0000 | ||||
| MONTE CARLO PACE CAR | 2013-12-31 | 27,000 | 5.0000 | ||||||
| SNAP ON TOOLS | 2013-12-31 | 23,435 | 23,435 | 200DB | 5.0000 | ||||
| FIRETRUCKS | 2013-12-31 | 27,000 | |||||||
| 1993 PIERCE FIRE TRUCK | 2014-09-26 | 2,700 | |||||||
| DISPLAY | 2003-12-31 | 563 | |||||||
| DISPLAY ITEMS | 2012-12-31 | 1,115 | |||||||
| DISPLAY ITEMS | 2011-12-31 | 4,900 | |||||||
| DISPLAY ITEMS | 2014-12-31 | 11,313 | |||||||
| SIGN | 2014-06-30 | 210 | 196 | 200DB | 7.0000 | 9 | |||
| EQUIPMENT | 2004-01-01 | 850 | 850 | 200DB | 7.0000 | ||||
| SHOWCASE SHELVES & DRAWERS | 2008-12-31 | 3,800 | |||||||
| 1965 FORD FIRE TRUCK | 2005-02-08 | 2,500 | |||||||
| 1961 INTERNATIONAL | 2005-06-09 | 3,500 | |||||||
| ELECTRONIC TRAIN/RACECAR/TRACK | 2015-01-01 | ||||||||
| DISNEY WORLD MEMORABILIA | 2015-07-14 | ||||||||
| 9 TONKA TOYS-DOBSON | 2015-06-20 | 140 | |||||||
| 2015 HESS FIRE TRUCK | 2016-09-22 | 60 | |||||||
| 2007 PICKUP | 2016-09-22 | 35 | |||||||
| 1997 TRUCK AND TRAILER | 2016-09-22 | 48 | |||||||
| PEDAL CAR (BLACK SLAMMER) | 2016-09-22 | 117 | |||||||
| PEDAL CAR (BLACK WITH RED TIRES) | 2016-09-22 | 117 | |||||||
| PEDAL CAR (REDW/LADDERS) | 2016-09-22 | 117 | |||||||
| PEDAL CAR (RED W/LIGHT &BELL ON HOOD) | 2016-09-22 | 250 | |||||||
| PEDAL CAR (BLACK W/ FLAMES) | 2016-09-22 | 250 | |||||||
| PEDAL CAR (REDW/BACK WHITE FENDER) | 2016-09-22 | 250 | |||||||
| 1960'S ICE CREAM PEDAL CAR | 2016-09-23 | 229 | |||||||
| FDNY SUPER PUMPER PICTURE | 2016-10-28 | ||||||||
| HANFORD TOY COLLECTION | 2017-08-09 | ||||||||
| 1951 CROSLEY 80 | 2018-06-02 | 6,000 | |||||||
| 1900'S HOOK & LADDER TOY TRUCK | 2018-06-18 | ||||||||
| 3 LARGE PHOTOS/VINTAGE FIRE ENGINES | 2018-12-23 | ||||||||
| 81 REO SPEEDWAGON FT | 2018-11-02 | ||||||||
| 1965 GMC FIRETRUCK | 2018-10-04 | ||||||||
| 115 WASHINGTON AVENUE | 2019-07-19 | 201,563 | 2,369 | S/L | 39.0000 | 5,168 | |||
| 1965 NYC MACK SUPER PUMPER | 2019-12-20 | 1,700,000 | |||||||
| DISPLAY ITEMS - JAMES DOBSON | 2020-01-12 | 950,000 | |||||||
| 1959 GMC FIRE TRUCK | 2013-12-31 | 4,900 | |||||||
| WASHINGTON REPAIRS | 2020-10-12 | 9,120 | S/L | 39.0000 | 49 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 1965 GMC FIRETRUCK | 2018-10 | PURCHASE | 2020-02 | 3,500 | 3,500 | |||||
| 1959 GMC FIRE TRUCK | 2013-12 | PURCHASE | 2020-02 | 19,000 | 4,900 | 14,100 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING & EQUIPMENT | 3,689,931 | 214,750 | 3,475,181 | 3,475,181 |
| LAND | 77,500 | 77,500 | 77,500 |
| Item No. | 1 |
|---|---|
| Lender's Name | BAY COUNTY GROWTH ALLIANCE INC |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | |
| Balance Due | 317,415 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID | 302 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| OFFICE EXPENSE | 610 | 610 | ||
| INSURANCE | 8,763 | 8,763 | ||
| REPAIRS | 186 | 186 | ||
| UTILITIES | 5,177 | 5,177 | ||
| OUTSIDE SERVICE | 709 | |||
| COMMISSION | 1,500 | 1,500 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ADMISSIONS | 651 | 651 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SALES TAX PAYABLE | 10 | 18 |
| SECURITY DEPOSIT | 480 | 480 |
| DIMITROFF PAYABLE | 5,000 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| SALES OF INVENTORY | 205 | -205 |
| Name | Address |
|---|---|
| JAMES DOBSON |
243 JENNISON PLACE BAY CITY,MI48706 |
| JAMI STEVEN SCHRUMPF |
PO BOX 648 WEST BRANCH,MI48661 |
| PAUL PEGGY ROWLEY |
PO BOX 115 BAY CITY,MI48706 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT TAXES/LICENSES | 18 | 18 |