| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 4,400 | 0 | 4,400 | 0 |
| LEGAL | 6,824 | 0 | 6,824 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DEVELOPMENT IN PROCESS | 31,195 | 70 | 70 |
| NOTE RECEIVABLE | 1,700,000 | 1,700,000 | 1,700,000 |
| DEVELOPMENT FEE RECEIVABLE | 164,995 | 25,135 | 25,135 |
| DUE FROM RELATED PARTY | 177,536 | 206,920 | 206,920 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 1,255 | 0 | 1,255 | 0 |
| ADMINISTRATIVE | 11,368 | 21 | 11,347 | 0 |
| MARKETING | 500 | 0 | 500 | 0 |
| OFFICE SUPPLIES | 2,534 | 0 | 2,534 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PARTNERSHIP ADMINISTRATION FEES | 589,288 | 589,288 | |
| DEVELOPMENT FEES | 116,055 | 116,055 | |
| PARTNERSHIP PASSTHRU REVENUE | 901 | 901 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| INVESTMENT IN PARTNERSHIPS | 32,675 | 31,753 |
| ACCRUED EXPENSES | 2,004 | 2,220 |
| DUE FROM RELATED PARTIES | 18,565 | 1,874 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING | 90,305 | 0 | 90,305 | 0 |