| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING SERVICES | 62,774 | 37,664 | 25,110 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CHARLES SCHWAB 7379 - BONDS | 15,338,855 | 15,338,855 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CHARLES SCHWAB 6291 - STOCKS | 5,337,277 | 5,337,277 |
| CHARLES SCHWAB 7379 - STOCKS | 10,003,328 | 10,003,328 |
| CHARLES SCHWAB 6949 - STOCKS | 4,188,555 | 4,188,555 |
| CHARLES SCHWAB 4897 - STOCKS |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CHARLES SCHWAB 6291 - CASH & MM | 1,885,599 | 1,885,599 | |
| CHARLES SCHWAB 7379 - CASH & MM | 3,103,527 | 3,103,527 | |
| INVESTABLE EMERGING MARKETS COUNTRY | 1,667,785 | 1,667,785 | |
| FORESTER DIVERSIFIED LTD CLASS B | 4,868,297 | 4,868,297 | |
| 1907 CAPITAL PARTNERS INTL EQUITY | 3,713,490 | 3,713,490 | |
| MAKAIRA INVESTORS LP | |||
| TWO SIGMA | 12,773,459 | 12,773,459 | |
| CEVIAN CAPITAL | 4,995,742 | 4,995,742 | |
| ALPHADYNE INTL FD | 8,276,472 | 8,276,472 | |
| HARVEST MLP | |||
| CQG PARTNERS INTL | 7,638,301 | 7,638,301 | |
| CHARLES SCWAB 6949 - CASH & MM | 409,020 | 409,020 | |
| AVIVA CLASS B | 2,893,288 | 2,893,288 | |
| LEVEL STRUCTURE | 662,777 | 662,777 | |
| PEAK ROCK CAP CR | 39,868 | 39,868 | |
| PEAK ROCK CAP FD | 474,218 | 474,218 | |
| GREENSPRING SEC | 3,086,035 | 3,086,035 | |
| KLINE HILL PART | 1,440,791 | 1,440,791 | |
| BROADRIVER III | 580,824 | 580,824 | |
| LEVEL EQUITY GRWT | 537,204 | 537,204 | |
| CHARLES SCHWAB 4897 - CASH & MM | |||
| BLACKROCK CHI | 1,501,912 | 1,501,912 | |
| GREEN CRT CHI | 1,573,388 | 1,573,388 | |
| ACCOLADE PTRS | 646,764 | 646,764 | |
| GREENSPRING IX | 932,166 | 932,166 | |
| MANULIFE PE | 1,659,173 | 1,659,173 | |
| ARROWSTREET CAP | 9,316,119 | 9,316,119 | |
| IFP GLOBAL EQUITY | 4,643,253 | 4,643,253 | |
| DAVIDSON KEMPNER | 3,147,791 | 3,147,791 | |
| MAHOUT GLOBAL | 1,589,270 | 1,589,270 | |
| KHP STRATEGIC 12 | 1,868,615 | 1,868,615 | |
| FORTRESS CREDIT | 50,000 | 50,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 1,296 | 648 | 648 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INVESTMENT EXPENSE | 391,415 | 391,415 | ||
| CAMBRIDGE - FEES | 175,000 | 175,000 | ||
| SCHWAB FEES | ||||
| AUTO EXPENSE | 8,976 | 4,488 | 4,488 | |
| FOUNDATION INSURANCE | 9,276 | 4,638 | 4,638 | |
| COMPUTER SERVICE | 6,624 | 3,312 | 3,312 | |
| OFFICE SUPPLIES | 7,301 | 3,650 | 3,651 | |
| MISCELLANEOUS | 830 | 415 | 415 | |
| ENTERTAINMENT & MEALS | 1,844 | 922 | 922 | |
| DUES AND SUBSCRIPTIONS | 1,645 | 823 | 822 | |
| PORTFOLIO DED. FROM PARTNERSH | 429,880 | |||
| INSPIRED IN HI CONTEST - AWAR | 31,200 | 31,200 | ||
| INSPIRED IN HI CONTEST - EXPE | 8,403 | 8,403 | ||
| FEDERAL INCOME TAX | -10,060 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| UBTI INCOME/(LOSS) FROM K-1S | -22,897 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS REPORTED ON BOOKS | 16,073,844 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAXES WITHHELD AND ACCRUED | 3,073 | 3,331 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER PROFESSIONAL FEES | 576 | 576 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,417 | 43,984 |