| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 800 | 800 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MICROSOFT CORP | 38,652 | 399,488 |
| ALCON INC ORD | 18,887 | 20,904 |
| AMERICAN TOWER CORP | 10,521 | 25,546 |
| CHEVRON CORP. COMMON STOCK | 43,581 | 44,111 |
| CITIGROUP INC COM | 51,337 | 59,033 |
| COMCAST CORP CL-A | 16,158 | 80,276 |
| CONSTELLATION BRANDS INC-A | 7,645 | 11,986 |
| COSTCO WHOLESALE CORP | 20,035 | 28,370 |
| ECOLAB INC | 15,648 | 21,508 |
| EOG RES INC | 33,615 | 28,119 |
| PFIZER INC | 4,874 | 9,683 |
| UNITED PARCEL SERVICE CL B | 44,513 | 64,380 |
| VERIZON COMMUNICATIONS | 25,842 | 39,543 |
| ABBOTT LABS COM | 20,443 | 93,320 |
| BOEING CO | 13,676 | 44,464 |
| CISCO SYS INC | 6,133 | 19,838 |
| COCA-COLA CO | 13,499 | 22,116 |
| DISNEY (WALT) COMPANY HOLDING | 16,442 | 71,460 |
| FORTIVE CORP COM | 20,417 | 21,756 |
| JOHNSON & JOHNSON | 6,587 | 16,925 |
| JPMORGAN CHASE & CO | 29,614 | 114,968 |
| LOWES COS INC | 26,565 | 48,708 |
| MCDONALDS CORP | 16,549 | 46,778 |
| MONDELEZ INTL IN CL A | 11,365 | 31,765 |
| PROCTOR & GAMBLE CO | 16,756 | 33,713 |
| US BANCORP | 9,991 | 24,312 |
| WASTE MGMT INC DEL | 19,198 | 70,340 |
| WEC ENERGY GROUP INC COM | ||
| ALPHABET INC CAP STK CL A | 39,448 | 94,274 |
| AMERICAN INTL GROUP COM | 33,838 | 29,062 |
| ANALOG DEVICES INC | 24,932 | 49,380 |
| APPLE INC | 49,708 | 137,071 |
| APPLIED MATLS INC | 22,368 | 69,065 |
| AQR STYLE PREMIA ALT CL R6 | 32,058 | 23,036 |
| HARTFORD FINL SVCS GROUP INC | 24,950 | 29,408 |
| LILLY ELI & CO | 24,586 | 59,922 |
| VANGUARD INDEX FUNDS S&P 500 E | 311,612 | 482,663 |
| LINDE PLC COM | 16,346 | 30,060 |
| MEDTRONIC PLC SHS | 24,079 | 31,648 |
| O REILLY AUTOMOTIVE INC NEW | 19,272 | 29,432 |
| SCHWAB CHARLES CORP NEW | 19,105 | 29,540 |
| AMAZON COM INC | 65,385 | 116,031 |
| BERKSHIRE HATHAWAY B | 21,504 | 28,944 |
| ANTHEM INC COM | 31,877 | 43,804 |
| AQR EQTY MKT NEUTRAL FD R6 | ||
| AQR MANAGED FUTURES STRAT R6 | 54,427 | 44,844 |
| BLACKSTONE ALTNV MLT STR | ||
| BRISTOL MYERS SQUIBB CO | 19,958 | 19,716 |
| CMS ENERGY | 21,572 | 25,096 |
| COLUMBIA CONTRARIAN CORE | 191,679 | 311,113 |
| COLUMBIA SM CAP VAL | 171,058 | 208,729 |
| FACEBOOK INC | 20,383 | 32,873 |
| HONEYWELL INTL | 17,996 | 23,091 |
| ISHARES GOLD TR | 35,974 | 39,886 |
| ISHARES MSCI EAFE | 111,521 | 137,411 |
| ISHARES TR HDG MSCI | 27,694 | 34,200 |
| LAZARD EMERG MKTS | 96,000 | 109,230 |
| NATIXIS ASG MGD | 45,161 | 50,995 |
| NUVEEN REAL EST SECS | 100,290 | 116,058 |
| SCHWAB STRATEGIC TR INTL | 302,302 | 373,209 |
| VANGUARD FTSE DEVELOPED | 309,646 | 380,045 |
| VANGUARD FTSE EMRG MRKTS ETF | 126,811 | 158,946 |
| VANGUARD MID-CAP ETF | 14,044 | 23,390 |
| VANGUARD REAL ESTATE ETF | 70,443 | 74,910 |
| VANGUARD SMALL CAP GR VIPERS | 132,171 | 202,232 |
| VANGUARD SMALL-CAP ETF | 269,956 | 428,467 |
| WELLS FARGO & CO | 16,068 | 28,032 |
| BARCLAYS BK PLC-IPATH BLM ETF | 24,026 | 26,770 |
| DODGE & COX INTL STOCK FD | 100,000 | 106,409 |
| EXXON MOBIL CORP | 23,253 | 23,348 |
| GOLDMAN SACHS GROUPS INC | 32,754 | 37,202 |
| HARTFORD SCHRODERS EMERG MKT F | 50,000 | 50,922 |
| NORTHRUPP GRUMMAN CORP | 34,504 | 36,587 |
| VANGUARD VALUE TRUST | 94,056 | 111,960 |
| BLACKROCK TACTICAL OPPORTUNITI | 68,718 | 70,156 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PIMCO HIGH YIELD INSTL | AT COST | 63,681 | 63,059 |
| EATON VANCE FLTG RT & HI INCM | |||
| ISHARES U.S. PREF STK ETF | AT COST | 43,440 | 42,735 |
| EATON VANCE GLBL MACR ABSOL RE | |||
| EATON VANCE GLBL MACRO ABS R6 | |||
| PIMCO INCOME FUND INSTL | AT COST | 193,683 | 194,755 |
| VANGUARD ST TERM INVMT GRADE A | AT COST | 165,074 | 173,334 |
| WESTERN ASSET MAC OPP IS FD | AT COST | 67,858 | 72,449 |
| BLACKROCK STRAT INC OPPS CL K | AT COST | 43,432 | 45,053 |
| ISHARES BROAD USD INV GRDE ETF | AT COST | 132,965 | 143,208 |
| EATON VANCE EMER MKTS LOC INC | |||
| DOUBLELINE CORE FIXED | AT COST | 110,000 | 108,436 |
| ISHARES CORE US AGGREGATE BD | AT COST | 105,602 | 103,095 |
| CS FLOATING RATE HIGH INCM I | AT COST | 45,000 | 45,273 |
| DODGE & COX INCOME FD | AT COST | 50,000 | 49,791 |
| PAYDEN EMERG MKTS BOND INV CL | AT COST | 27,000 | 27,889 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENTS | 6,401 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATION EXPENSES | 24,360 | 24,360 | 0 | |
| WA STATE FILING FEE | 25 | 0 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 11 | 11 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,746 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 2,216 | 2,216 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 544 | 544 | 0 |