| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 590 | 590 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 057071854 BAIRD AGGREGATE BOND | 30,501 | 31,846 |
| 87234N765 TCW EMERGING MARKETS | ||
| 63872T620 LOOMIS SAYLES STRATE | ||
| 31420B300 FEDERATED INST HI YL | ||
| 024932154 AMERICAN CENTURY HIG | 10,020 | 10,000 |
| 74440B884 PGIM TOTAL RETURN BO | 27,517 | 28,534 |
| 670690387 NUVEEN INFLATION PRO | ||
| 13161T401 CALVERT SHORT DURATI | ||
| 464288281 ISHARES JPMORGAN USD | ||
| 258620103 DOUBLELINE TOTAL RET |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 921910501 VANGUARD INTL GRWTH | 3,740 | 9,065 |
| 78462F103 SPDR S P 500 ETF | 33,466 | 69,168 |
| 922908686 VANGUARD SMALL CAP I | 4,447 | 6,747 |
| 922908645 VANGUARD MID-CAP IND | 22,336 | 31,303 |
| 46432F842 ISHARES CORE MSCI EA | 4,904 | 5,596 |
| 524686524 CLEARBRIDGE INTERNAT | 6,026 | 9,039 |
| 808524847 SCHWAB US REIT ETF | ||
| 46434G103 ISHARES CORE MSCI EM | 11,029 | 13,711 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 922908553 VANGUARD REIT ETF | AT COST | 5,008 | 5,011 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 391 | 410 | 410 |
| Description | Amount |
|---|---|
| ADJ OF CY SALES | 1 |
| COST BASIS ADJUSTMENT | 28 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 15 | 0 | 15 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 41 | 41 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 44 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 15 | 15 | 0 |