| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 1,161 | 0 | 1,161 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Electric Dermatome | 2017-10-18 | 14,160 | 3,186 | SL | 10.000000000000 | 1,416 | 0 | 1,416 | |
| Freezers | 2017-10-19 | 29,626 | 6,666 | SL | 10.000000000000 | 2,963 | 0 | 2,963 | |
| Shuttle for storing samples | 2018-12-27 | 6,374 | 637 | SL | 10.000000000000 | 637 | 0 | 637 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Electric Dermatome | 14,160 | 4,602 | 9,558 | |
| Freezers | 29,626 | 9,629 | 19,997 | |
| Shuttle for storing samples | 6,374 | 1,274 | 5,100 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 77,804 | 0 | 77,804 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Capital Lease | 40,247 | 40,247 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Advertising & Marketing | 24 | 0 | 24 | 0 |
| Trials & Clinical Research | 459,978 | 0 | 459,978 | 0 |
| Bank Fees | 77 | 0 | 77 | 0 |
| Dues & Licenses | 5,947 | 0 | 5,947 | 0 |
| Insurance | 5,214 | 0 | 5,214 | 0 |
| Office Expenses | 9,819 | 0 | 9,819 | 0 |
| Allocate to Charitable Purposes | 0 | 0 | -22,745 | 22,745 |
| Accrual to Cash Adjustment | 0 | 0 | 0 | 55,172 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Sponsored Research | 636,000 | 636,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SBA Loan | 0 | 151,259 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Professional Consultants | 73,690 | 0 | 73,690 | 0 |