| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,300 | 1,300 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 911312106 UNITED PARCEL SERVIC | 28,899 | 67,360 |
| 037833100 APPLE INC COM | 47,564 | 464,415 |
| 166764100 CHEVRON CORP COM | 11,438 | 50,670 |
| 260557103 DOW INC COM | 8,440 | 27,140 |
| 26614N102 DUPONT DE NEMOURS IN | 12,163 | 34,773 |
| 30231G102 EXXON MOBIL CORP COM | 806 | 49,464 |
| 40434L105 HP INC COM | 40,864 | 34,426 |
| 464287200 ISHARES CORE S&P 500 | 44,976 | 56,309 |
| 464287234 ISHARES MSCI EMERGIN | 134,515 | 180,845 |
| 46625H100 JP MORGAN CHASE & CO | 18,097 | 63,535 |
| 594918104 MICROSOFT CORP COM | 46,750 | 378,114 |
| 806857108 SCHLUMBERGER LTD FGN | 64,072 | 21,830 |
| 832696405 SMUCKER J M CO COM | 30,920 | 46,240 |
| 88579Y101 3M CO COM | 17,891 | 139,832 |
| G5960L103 MEDTRONIC PLC FGN CO | 75,413 | 117,140 |
| 931427108 WALGREENS BOOTS ALLI | 50,834 | 55,832 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SEE ATTACHED | |||
| 020002101 ALLSTATE CORP COM | AT COST | 23,082 | 203,810 |
| 023135106 AMAZON COM INC COM | AT COST | 124,527 | 244,270 |
| 053015103 AUTOMATIC DATA PROCE | AT COST | 23,563 | 123,340 |
| 17275R102 CISCO SYS INC COM | AT COST | 9,042 | 187,950 |
| 256206103 DODGE & COX INTERNAT | AT COST | 263,059 | 318,723 |
| 437076102 HOME DEPOT INC COM | AT COST | 44,398 | 212,496 |
| 458140100 INTEL CORP COM | AT COST | 12,544 | 179,352 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 152,413 | 431,332 |
| 478160104 JOHNSON & JOHNSON CO | AT COST | 11,227 | 157,380 |
| 713448108 PEPSICO INC COM | AT COST | 32,600 | 74,150 |
| 89417E109 TRAVELERS COS INC CO | AT COST | 8,734 | 70,185 |
| Description | Amount |
|---|---|
| ROUNDING | 17 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING/TAXES PAID | 200 | 0 | 200 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 21,943 | 21,943 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 2,845 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 319 | 319 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 123 | 123 | 0 |