| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,095 | 1,095 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ADOBE INC | 30,956 | 32,508 |
| AIR PROD & CHEM INC | 30,179 | 27,322 |
| ALPHABET INC | 33,901 | 35,053 |
| AMAZON COM INC | 32,928 | 32,569 |
| APPLE INC | 27,999 | 53,076 |
| ASTRAZENECA PLC ADR | 30,893 | 27,494 |
| BLACKROCK INC | 32,644 | 39,685 |
| CATERPILLER INC | 29,929 | 32,764 |
| CMC MATERIALS INC | 26,475 | 25,721 |
| COMCAST CORP | 17,733 | 20,960 |
| CONCENTRIX CORP | 10,450 | 19,740 |
| EQUINIX INC | 11,892 | 10,713 |
| FEDEX CORP | 19,920 | 20,770 |
| FIFTH THIRD BANCORP | 38,586 | 41,355 |
| HOME DEPOT INC | 14,359 | 13,281 |
| KROGER CO | 29,308 | 31,760 |
| LOCKHEED MARTIN CORP | 19,564 | 17,749 |
| MASTERCARD INC CL A | 32,769 | 35,694 |
| MICROSOFT CORP | 46,934 | 48,932 |
| OLD DOMINION FREIGHT LINE | 18,324 | 19,518 |
| PROCTOR & GAMBLE | 22,925 | 27,828 |
| SYNNEX CORP | 8,533 | 16,288 |
| TARGET CORPORATION | 15,885 | 38,837 |
| VALERO ENERGY CP DELA NEW | 7,527 | 12,445 |
| VERIZON COMMUNICATIONS | 25,528 | 26,437 |
| WALMART INC | 27,193 | 36,037 |
| XCEL ENERGY | 21,743 | 20,001 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| COMM SERV SELECT SECTOR SPDR | AT COST | 27,278 | 33,740 |
| CONS DISCRET SEL SECT SPDR | AT COST | 22,712 | 28,940 |
| HEALTH CARE SEL SECT SPDR FD | AT COST | 29,368 | 36,301 |
| INVESCO S&P 500 EQUAL WEIGHT | AT COST | 32,600 | 33,607 |
| INVESCO WILDERHILL CLEAN ENERG | AT COST | 24,493 | 31,017 |
| ISHARES 3-7 TREASURY BD ETF | AT COST | 94,982 | 106,384 |
| ISHARES AGENCY BOND ETF | AT COST | 111,026 | 119,550 |
| ISHARES CONVERTIBLE BOND ETF | AT COST | 60,958 | 77,240 |
| ISHARES CORE S&P 500 ETF | AT COST | 33,462 | 45,047 |
| ISHARES GLOBAL ENERGY ETF | AT COST | 10,650 | 13,202 |
| ISHARES GOLD TRUST | AT COST | 21,588 | 25,382 |
| ISHARES IBOXX INVEST GR COR BD | AT COST | 106,249 | 110,504 |
| ISHARES MBS ETF | AT COST | 165,428 | 165,195 |
| ISHARES SILVER SHARES | AT COST | 21,622 | 34,398 |
| ISHARES TRUST ISHARES | AT COST | 27,302 | 27,585 |
| SCHWAB EMERGING MARKETS EQUITY | AT COST | 36,597 | 36,780 |
| SPDRS&P HOMEBUILDERS | AT COST | 16,426 | 28,820 |
| VANGUARD SM CAP VALUE ETF | AT COST | 54,136 | 56,884 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ANNUAL REGISTRATION FEE | 200 | 0 | 200 | |
| PO BOX RENTAL | 336 | 336 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING/ADVISORY FEES | 17,697 | 17,697 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 144 | 144 | 0 |