| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 6,785 | 1,018 | 0 | 5,767 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FURNITURE | 2012-04-24 | 3,600 | 2,700 | SL | 10.0000 | 300 | 300 | 300 | |
| DISHWASHER-BREAKROOM | 2015-02-24 | 714 | 320 | SL | 10.0000 | 60 | 60 | 60 | |
| COPIER | 2015-03-16 | 4,570 | 2,938 | SL | 7.0000 | 544 | 544 | 544 | |
| SCANNER | 2015-03-16 | 1,875 | 1,206 | SL | 7.0000 | 223 | 223 | 223 | |
| FRIDGE | 2015-03-31 | 1,456 | 656 | SL | 10.0000 | 121 | 121 | 121 | |
| CCTV CAMERAS | 2015-03-15 | 433 | 194 | SL | 10.0000 | 36 | 36 | 36 | |
| RECORDER FOR SEC CAM | 2015-03-31 | 383 | 171 | SL | 10.0000 | 32 | 32 | 32 | |
| 2004 TOYOTA LIFT TRUCK | 2015-04-06 | 7,800 | 3,510 | SL | 10.0000 | 650 | 650 | 650 | |
| 2 COMPUTERS | 2015-04-14 | 1,430 | 918 | SL | 7.0000 | 170 | 170 | 170 | |
| RACKING FOR WAREHOUSE | 2015-04-14 | 3,062 | 689 | SL | 20.0000 | 128 | 128 | 128 | |
| 2 DESKS | 2015-04-14 | 625 | 283 | SL | 10.0000 | 52 | 52 | 52 | |
| ADULT TRANS DESK & STORAG | 2015-05-11 | 2,060 | 927 | SL | 10.0000 | 172 | 172 | 172 | |
| 2015 TOYOTA TACOMA | 2015-08-25 | 34,987 | 15,745 | SL | 10.0000 | 2,916 | 2,916 | 2,916 | |
| RANGER | 2015-10-27 | 15,558 | 7,002 | SL | 10.0000 | 1,297 | 1,297 | 1,297 | |
| BLDG IMPROVEMENT-HWY 89 | 2014-12-31 | 154,000 | 33,211 | SL | 39.0000 | 3,291 | 3,291 | 3,291 | |
| BUILDING COSTS | 2015-03-01 | 465,840 | 57,236 | SL | 39.0000 | 9,954 | 9,954 | 9,954 | |
| BUILDING IMPROVEMENTS | 2016-06-30 | 48,844 | 4,434 | SL | 39.0000 | 1,044 | 1,044 | 1,044 | |
| TUFF SHEDS | 2015-05-18 | 12,389 | 3,717 | SL | 15.0000 | 688 | 688 | 688 | |
| BUILDING IMPROVEMENTS | 2017-06-30 | 9,924 | 635 | SL | 39.0000 | 212 | 212 | 212 | |
| FURNITURE AND EQUIPMENT | 2017-12-18 | 4,736 | 2,406 | 200DB | 14.06 % | 583 | 583 | 583 | |
| TWO 7710 PRO COMPUTERS | 2017-08-03 | 4,502 | 3,124 | 200DB | 12.24 % | 482 | 482 | 482 | |
| BUILDING IMPROVEMENTS | 2018-10-30 | 2,445 | 73 | SL | 39.0000 | 52 | |||
| BUILDING IMPROVEMENTS | 2019-06-12 | 1,165 | 17 | SL | 39.0000 | 25 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MUTUAL FUNDS | 2,907,542 | 2,907,542 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Expenses | 3,410 | 512 | 0 | 2,898 |
| Item No. | 1 |
|---|---|
| Lender's Name | MERRILL LYNCH LOAN |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | |
| Balance Due | |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| FIREHOLD RIVER CAPITAL LLC | 469,827 | 472,831 | |
| Rounding | 1 | 1 | |
| UNITED WAY NOTE | 130,000 | 82,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Auto Expenses | 2,223 | 333 | 1,890 | |
| Bank Charges | 15,496 | 2,324 | 13,172 | |
| Dues & Subscriptions | 1,937 | 291 | 1,646 | |
| Information Systems | 4,954 | 743 | 4,211 | |
| Insurance | 12,467 | 1,870 | 10,597 | |
| Misc | 2,606 | 391 | 2,215 | |
| Office Expenses | 14,066 | 2,110 | 11,956 | |
| Repairs & Maintenance | 5,840 | 876 | 4,964 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Misc | 2,500 | 2,500 |
| Description | Amount |
|---|---|
| misc | 659 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Taxes | 196 | 29 | 167 |