| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FIXED INCOME | AT COST | 1,115,175 | 1,157,712 |
| EQUITY | AT COST | 1,750,431 | 3,075,506 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST | 223 | 2,300 | 2,300 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISCELLANEOUS DISBURSEMENTS | 61 | 0 | 61 | |
| LICENSE FEE | 122 | 0 | 122 |
| Description | Amount |
|---|---|
| REIMBURSED CHECK | 20,000 |
| ADJUSTMENT TO COST BASIS | 18,336 |
| CHANGE IN INTEREST RECEIVABLE | 2,077 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL AND ADMINISTRATIVE FEES | 1,700 | 1,700 | 0 | |
| TRUSTEE FEES | 29,030 | 29,030 | 0 |