| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 958 | 958 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 097023105 BOEING CO | 35,718 | 40,885 |
| 654106103 NIKE INC CL B | 19,683 | 52,485 |
| 89151E109 TOTAL S.A. - ADR | 38,665 | 35,037 |
| 904767704 UNILEVER PLC - ADR | 34,977 | 37,725 |
| 11135F101 BROADCOM INC | 40,954 | 64,802 |
| 00287Y109 ABBVIE INC | 26,366 | 26,252 |
| 285512109 ELECTRONIC ARTS INC | 24,574 | 43,367 |
| 512807108 LAM RESEARCH CORP CO | 16,539 | 48,644 |
| 871829107 SYSCO CORP | 31,013 | 47,898 |
| 883556102 THERMO FISHER SCIENT | 4,186 | 36,797 |
| 405217100 HAIN CELESTIAL GROUP | 18,517 | 30,956 |
| 09260D107 BLACKSTONE GROUP INC | 30,184 | 36,034 |
| 532457108 ELI LILLY & CO COM | 22,177 | 41,872 |
| 891160509 TORONTO DOMINION BK | 46,367 | 48,126 |
| 87612E106 TARGET CORP | 9,593 | 43,956 |
| 91324P102 UNITEDHEALTH GROUP I | 22,659 | 83,462 |
| 09857L108 BOOKING HOLDINGS INC | 28,563 | 37,864 |
| 106998008 BRAY MINE COMPANY *C | 90,400 | 240,546 |
| 25243Q205 DIAGEO PLC - ADR | 32,593 | 47,961 |
| 254687106 WALT DISNEY CO | 20,614 | 57,253 |
| 460690100 INTERPUBLIC GROUP CO | 30,811 | 36,668 |
| 94106L109 WASTE MANAGEMENT INC | 41,794 | 42,927 |
| 09247X101 BLACKROCK INC | 26,928 | 57,002 |
| H84989104 TE CONNECTIVITY LTD | 20,746 | 38,258 |
| 00206R102 AT & T INC | 45,395 | 39,976 |
| 609207105 MONDELEZ INTERNATION | 33,499 | 45,607 |
| 17275R102 CISCO SYSTEMS INC | 31,970 | 53,521 |
| 907818108 UNION PACIFIC CORP | 9,215 | 44,143 |
| 911312106 UNITED PARCEL SERVIC | 23,211 | 49,341 |
| 46625H100 JPMORGAN CHASE & CO | 42,509 | 83,104 |
| G5960L103 MEDTRONIC PLC | 32,401 | 38,890 |
| H2906T109 GARMIN LTD | 31,331 | 40,804 |
| G29183103 EATON CORP PLC | 30,468 | 32,438 |
| Y2573F102 FLEX LTD | 16,804 | 30,926 |
| 867224107 SUNCOR ENERGY INC NE | 39,232 | 24,918 |
| 58933Y105 MERCK & CO INC NEW | 28,317 | 39,100 |
| 02079K107 ALPHABET INC CL C | 50,912 | 131,391 |
| 75513E101 RAYTHEON TECHNOLOGIE | 43,117 | 42,620 |
| 31620M106 FIDELITY NATL INFORM | 29,312 | 32,960 |
| 594918104 MICROSOFT CORP | 40,784 | 181,717 |
| 56501R106 MANULIFE FINANCIAL C | 53,515 | 66,415 |
| 517834107 LAS VEGAS SANDS CORP | 40,876 | 48,157 |
| 150870103 CELANESE CORP | 19,720 | 48,598 |
| 172967424 CITIGROUP INC. | 61,560 | 73,375 |
| 92826C839 VISA INC-CLASS A SHR | 28,354 | 38,496 |
| 126650100 CVS HEALTH CORPORATI | 23,705 | 36,814 |
| 192446102 COGNIZANT TECH SOLUT | 29,936 | 44,827 |
| 031162100 AMGEN INC | 28,480 | 26,901 |
| 037833100 APPLE INC | 18,800 | 199,964 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 02079K107 ALPHABET INC/CA | |||
| 172967424 CITIGROUP INC | |||
| 00206R102 AT & T INC | |||
| 192446102 COGNIZANT TECH SOLUT | |||
| 512807108 LAM RESEARCH CORP CO | |||
| 532457108 ELI LILLY & CO COM | |||
| 911312106 UNITED PARCEL SERVIC | |||
| 464287655 ISHARES RUSSELL 2000 | AT COST | 255,638 | 328,401 |
| 58933Y105 MERCK & CO INC NEW | |||
| 921937827 VANGUARD BD INDEX FD | |||
| 921937819 VANGUARD INTERMEDIAT | |||
| 126650100 CVS/CAREMARK CORPORA | |||
| 693475105 PNC FINANCIAL SERVIC | |||
| 87612E106 TARGET CORP | |||
| 09247X101 BLACKROCK INC | |||
| 779919307 T ROWE PR REAL ESTAT | |||
| 517834107 LAS VEGAS SANDS CORP | |||
| 150870103 CELANESE CORP | |||
| 922042858 VANGUARD EMERGING MA | |||
| 277923264 EATON VANCE GLOB MAC | |||
| 98978V103 ZOETIS INC | |||
| 097023105 BOEING COMPANY | |||
| 17275R102 CISCO SYSTEMS INC | |||
| 437076102 HOME DEPOT INC | |||
| 654106103 NIKE INC CL B | |||
| 26875P101 EOG RESOURCES, INC | |||
| 848574109 SPIRIT AEROSYTSEMS H | |||
| 921943858 VANGUARD FTSE DEVELO | AT COST | 247,899 | 321,972 |
| 254687106 WALT DISNEY CO | |||
| 375558103 GILEAD SCIENCES INC | |||
| 883556102 THERMO FISHER SCIENT | |||
| 56501R106 MANULIFE FINANCIAL C | |||
| 609207105 MONDELEZ INTERNATION | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 551,379 | 646,147 |
| 78463X863 SPDR DJ WILSHIRE INT | |||
| Y2573F102 FLEXTRONICS INTL LTD | |||
| 25243Q205 DIAGEO PLC - ADR | |||
| 872540109 TJX COS INC NEW | |||
| 46625H100 JPMORGAN CHASE & CO | |||
| 106998008 BRAY MINE COMPANY *C | |||
| 285512109 ELECTRONIC ARTS INC | |||
| 405217100 HAIN CELESTIAL GROUP | |||
| 464287705 ISHARES S&P MIDCAP 4 | |||
| 867224107 SUNCOR ENERGY INC NE | |||
| G29183103 EATON CORP PLC | |||
| 12572Q105 CME GROUP INC | |||
| 037833100 APPLE COMPUTER INC C | |||
| 594918104 MICROSOFT CORP | |||
| 89151E109 TOTAL FINA ELF S.A. | |||
| 907818108 UNION PACIFIC CORP | |||
| H84989104 TE CONNECTIVITY LTD | |||
| 91324P102 UNITEDHEALTH GROUP I | |||
| 464287606 ISHARES S&P MIDCAP 4 | |||
| 87234N765 TCW EMRG MKTS INCM-I | AT COST | 299,476 | 319,911 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 157,250 | 160,769 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 1,050,893 | 1,115,714 |
| 74256W626 PRINCIPAL HIGH YIELD | |||
| 11135F101 BROADCOM INC | |||
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 984,374 | 1,283,008 |
| 891160509 TORONTO DOMINION BK | |||
| 755111507 RAYTHEON CO | |||
| G5960L103 MEDTRONIC PLC | |||
| 31620M106 FIDELITY NATL INFORM | |||
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 129,008 | 164,991 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 820,232 | 875,238 |
| 27830W108 EV GL MACR ABS RTRN | AT COST | 154,039 | 150,493 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 1,797 |
| PARTNERSHIP BASIS ADJ | 1,500 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 67,713 | 0 | 67,713 | |
| INVESTMENT EXPENSES - ADR FEES | 45 | 45 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INCOME FROM PASS THROUGH ACTIVITY | 108,846 | 0 | |
| FEDERAL TAX REFUND | 7,190 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 3,554 | 3,554 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 501 | 501 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 869 | 869 | 0 |