| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING & PAYROLL SERVICES | 13,022 | 1,302 | 11,720 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENTS | FMV | 1,644,765 | |
| CERTIFICATES OF DEPOSIT | AT COST |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND, BUILDINGS, EQUIPMENT, ETC | 2,052,629 | 385,152 | 1,667,477 |
| Description | Amount |
|---|---|
| FOREIGN TAX WITHHELD | 277 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GIFT SHOP & ART SALES | ||||
| COST OF GOODS SOLD | 845 | 845 | ||
| EXPENSES | ||||
| ADMIN CONTRACT LABOR | ||||
| ART | ||||
| BANK CHGS & MERCHANT FEES | 19 | 2 | 17 | |
| CARRIAGE HOUSE CLEANING | ||||
| CARRIAGE HOUSE PEST CONTROL | ||||
| CARRIAGE HOUSE UTILITIES | ||||
| CARRIAGE HOUSE SECURITY | ||||
| CARRIAGE HOUSE MAINTENANCE | ||||
| DEPRECIATION | 34,396 | 34,396 | ||
| DUES | 1,079 | 108 | 971 | |
| EDUCATION & TRAINING | ||||
| EXHIBIT EXPENSES | 2,889 | 2,889 | ||
| GRANT EXPENSES | 920 | 920 | ||
| HONORARIUS | 90 | 90 | ||
| HOUSE CLEANING | 3,756 | 3,756 | ||
| HOUSE HVAC MAINTENANCE | 159 | 159 | ||
| HOUSE LANDSCAPE MAINTENAN | 8,553 | 8,553 | ||
| HOUSE MAINTENANCE | 5,529 | 422 | 5,107 | |
| HOUSE OTHER MAINTENANCE & SUP | ||||
| HOUSE PEST CONTROL | 545 | 545 | ||
| HOUSE PLUMBING/ELECT | 1,757 | 1,757 | ||
| HOUSE SECURITY | 3,330 | 333 | 2,997 | |
| HOUSE SUPPLIES | 802 | 8 | 794 | |
| HOUSE UTILITIES | 18,554 | 18,554 | ||
| INSURANCE | 10,810 | 1,081 | 9,729 | |
| INVESTMENT MGT FEES | 7,968 | 7,968 | ||
| LEAGUE MEMBERSHIP EXPENSES | 375 | 375 | ||
| MARKETING | 7,796 | 780 | 7,016 | |
| OFFICE SUPPLIES | 2,981 | 2,981 | ||
| OTHER PROGRAM EXPENSES | ||||
| OTHER SPECIAL EVENT EXPENSE | ||||
| PAYPAL FEES | 240 | 24 | 216 | |
| PROFESSIONAL DUES | ||||
| TECHNOLOGY | 858 | 858 | ||
| TELEPHONE | 5,232 | 5,232 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| HALL/GARDEN/HOUSE RENTALS | 2,396 | 2,396 | |
| SPECIAL PROGRAMS | 7,004 | 7,004 | |
| VOLUNTEER LEAGUE DUES | 5,868 | 5,868 | |
| GIFT SHOP & ART SALES | 1,824 | 1,824 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS | 73,928 |
| NON-DIVEND INCOME | 64 |
| CHANGES TO PY | 713 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SBA PPP LOAN | 17,100 |