| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 381 ABBVIE SHS 35394.9 40824.15 | 40,824 | 40,824 |
| 417 ALLSTATE DEL 38374.47 45840.81 | 45,841 | 45,841 |
| 70 ALPHABET SHS CL C 89952.8 122631.6 | 122,631 | 122,631 |
| 968 ALTRIA GROUP 44952.95 39688 | 39,688 | 39,688 |
| 35 AMAZON 64225.4 113992.55 | 113,993 | 113,993 |
| 1120 APPLE 66907.67 148612.8 | 148,613 | 148,613 |
| 994 APPLIED MATERIAL 58000.64 85782.2 | 85,782 | 85,782 |
| 1250 AT&T 37186.51 35950 | 35,950 | 35,950 |
| 207 BOEING COMPANY 30835.92 44310.42 | 44,310 | 44,310 |
| 905 CHEVRON 77782.75 76427.25 | 76,427 | 76,427 |
| 679 CISCO SYSTEMS 29757.4 30385.25 | 30,385 | 30,385 |
| 843 COCA COLA 40010.63 46230.12 | 46,230 | 46,230 |
| 582 CVS HEALTH 32971.46 39750.6 | 39,751 | 39,751 |
| 2278 DELTA AIR LINES 62758.67 91598.38 | 91,598 | 91,598 |
| 334 DISNEY (WALT) CO 35553.9 60514.12 | 60,514 | 60,514 |
| 696 DOLLAR TREE 62198.08 75195.84 | 75,196 | 75,196 |
| 742 EXPEDIA GROUP 62578.99 98240.8 | 98,241 | 98,241 |
| 2046 EXXON MOBIL 82729.78 84336.12 | 84,336 | 84,336 |
| 263 FACEBOOK 51879.65 71841.08 | 71,841 | 71,841 |
| 257 GENL DYNAMICS 35522.45 38246.74 | 38,247 | 38,247 |
| 264 JOHNSON AND JOHNSON 38578.66 41548.32 | 41,548 | 41,548 |
| 404 JPMORGAN CHASE & CO 54519.01 51336.28 | 51,336 | 51,336 |
| 106 LOCKHEED MARTIN 39046.69 37627.88 | 37,628 | 37,628 |
| 477 MERCK AND CO 35235.03 39018.6 | 39,019 | 39,019 |
| 586 MICROCHIP TECH 54563.24 80932.46 | 80,932 | 80,932 |
| 499 MICROSOFT 68461 110987.58 | 110,988 | 110,988 |
| 159 NVIDIA 29916.5 83029.8 | 83,030 | 83,030 |
| 347 PAYPAL HOLDINGS 39388.35 81267.4 | 81,267 | 81,267 |
| 471 PEPSICO 62806.34 69849.3 | 69,849 | 69,849 |
| 1816 PFIZER 59531.97 66846.96 | 66,847 | 66,847 |
| 225 VIATRIS 3278.52 4216.5 | 4,217 | 4,217 |
| 100 VISA CL A 18248.77 21873 | 21,873 | 21,873 |
| 319 WALMART 37561.95 45983.85 | 45,984 | 45,984 |
| 240 3M COMPANY 37794.77 41949.6 | 41,950 | 41,950 |
| 541 ISHARES CORE 185176.13 203085.99 | 203,086 | 203,086 |
| Description | Amount |
|---|---|
| Non deductible investment fees | 18,971 |
| Capital Loss | 42,855 |
| Book - 1099 realized gain on sale | -5 |
| Income Tax Paid | 10,362 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank Fees | 0 | |||
| State Filing Fee | 70 | 70 | 70 |
| Description | Amount |
|---|---|
| Unrealized change in investment valuations | 342,472 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Sam Bockman Financial Advise | 1,000 |