| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 8,465 | 8,465 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COPIER | 2018-05-01 | 6,192 | 3,354 | STRAIGHT LINE | 4.0000 | 1,548 | |||
| OFFICE FURNITURE AND FIXTURES | 2010-07-01 | 9,195 | 9,195 | STRAIGHT LINE | 7.0000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AQR FDS DIVERSIFIED ARBITRAGE FD | 229,739 | 229,739 |
| BLACKROCK FUNDS II | 379,835 | 379,835 |
| DELAWARE SMALL CAP VALUE | 216,533 | 216,533 |
| DODGE & COX INCOME | 764,681 | 764,681 |
| EATON VANCE GLBL MACRO ABS | 231,576 | 231,576 |
| FIDELITY FUNDS PRIME RESERVES | ||
| GATEWAY | 308,048 | 308,048 |
| WESTERN ASSET FDS INC | 764,106 | 764,106 |
| METROPOLITAN WEST TOTAL RETURN | 763,125 | 763,125 |
| OPPENHEIMER DEVELOPING MRKTS | 173,369 | 173,369 |
| OPPENHEIMER INTERNATIONAL BOND | 293,400 | 293,400 |
| T. ROWE PRICE QM US SMALL CAP | 227,692 | 227,692 |
| T. ROWE PRICE BLUE CHIP GROWTH | 807,272 | 807,272 |
| VANGUARD DEVELOPED MARKETS ADMIRAL | 717,964 | 717,964 |
| VANGUARD 500 INDEX ADMIRAL | 849,181 | 849,181 |
| VANGUARD VALUE INDEX ADM | 745,847 | 745,847 |
| ABERDEEN FDS | 174,248 | 174,248 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FIXED ASSETS | 15,387 | 14,097 | 1,290 | 1,290 |
| Description | Amount |
|---|---|
| DEFERRED EXCISE TAX | 13,200 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| OFFICE EXPENSE | 1,454 | 1,454 | ||
| DUES | 7,320 | 7,320 | ||
| INSURANCE | 2,518 | 2,518 | ||
| MARKETING | 1,311 | 1,311 | ||
| COPY/EDITING | 21,390 | 21,390 | ||
| TRAVEL | 2,703 | 2,703 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 423 | 423 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENT | 923,775 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| EXCISE TAX LIABILITY | 5,088 | |
| CAPITAL LEASE | 2,735 | 1,139 |
| DEFERRED EXCISE TAX | 11,000 | 24,200 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 28,468 | 28,156 | 312 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES | 8,404 | 262 | 8,142 |