| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 29,620 | 14,809 | 14,811 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ART WORK | AT COST | 63,699 | 90,130 |
| MAKENA CAPITAL - BLOCKER Y | AT COST | 10,168,206 | 11,591,844 |
| MAKENA CAPITAL - FIXED INCOME | AT COST | 2,000,990 | 2,007,449 |
| MAKENA CAPITAL - SPLITTER X | AT COST | 17,902,370 | 24,643,739 |
| MIT PRIVATE EQUITY FUND II, LP & TIFF PARTNERS III, LLC | AT COST | 11,034 | 45,437 |
| MIT PRIVATE EQUITY FUND, LP | AT COST | 20,198 | 7,596 |
| TIFF PARTNERS III, LLC | AT COST | 0 | 7,472 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| EXCISE TAX RECEIVABLE | 42,153 | 29,157 | 29,157 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COMPUTER EXPENSES | 10,512 | 0 | 10,512 | |
| VEHICLE REPAIRS | 350 | 0 | 350 | |
| MISCELLANEOUS EXPENSES | 9,518 | 7,991 | 1,527 | |
| OFFICE SUPPLIES | 3,214 | 0 | 3,214 | |
| POSTAGE & DELIVERY | 249 | 0 | 249 | |
| INSURANCE | 7,558 | 0 | 7,558 | |
| MEMBERSHIPS | 4,085 | 0 | 4,085 | |
| COMMUNITY SERVICES | 30,570 | 0 | 30,570 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PARTNERSHIP INCOME (LOSS) | 2,165,915 | 2,165,915 | 2,165,915 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER PROFESSIONAL FEES | 56,347 | 48,979 | 7,368 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 17,367 | 3,473 | 13,894 | |
| EXCISE TAX | 39,996 | 0 | 0 |