| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 17,063 | 3,413 | 13,650 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| SEC. 24,3S-2W - 130 | 1996-09-23 | 39,652 | L | 0 | 0 | ||||
| SEC. 15, 3S-2W | 1996-09-23 | 1,666 | L | 0 | 0 | ||||
| TRACT 25 - 11.25 ACRES | 1996-09-23 | 2,531 | L | 0 | 0 | ||||
| TRACT 33 - 15 ACRES | 1996-09-23 | 4,500 | L | 0 | 0 | ||||
| TRACT 34 - 11.25 ACRES | 1996-09-23 | 2,250 | L | 0 | 0 | ||||
| TRACT 37 - 22.50 ACRES | 1996-09-23 | 4,500 | L | 0 | 0 | ||||
| TRACT 50 - 1.99 ACRES | 1996-09-23 | 2,000 | L | 0 | 0 | ||||
| TRACT 51 - 1.875 ACRES | 1996-09-23 | 375 | L | 0 | 0 | ||||
| TRACT 52 - 1.0 ACRE | 1996-09-23 | 2,000 | L | 0 | 0 | ||||
| TRACT 41 - 11.25 ACRES | 1996-09-23 | 4,500 | L | 0 | 0 | ||||
| TRACT 43 - 5 ACRES | 1996-09-23 | 1,250 | L | 0 | 0 | ||||
| TRACT 34 - ADDL | 2019-02-19 | 938 | L | 0 | 0 | ||||
| TRACT 37 - ADDL | 2019-03-12 | 9,139 | L | 0 | 0 | ||||
| TRACT 37 - ADDL | 2019-04-23 | 13,612 | L | 0 | 0 | ||||
| TRACT 37 - ADDL | 2019-10-02 | 2,812 | L | 0 | 0 | ||||
| TRACT 37 - 1.75 ACRES | 2020-08-24 | 1,750 | L | 0 | 0 | ||||
| TRACT 25 - 1.125 ACRES | 2020-10-13 | 1,125 | L | 0 | 0 | ||||
| TRACT 41 - 2.25 ACRES | 2020-10-13 | 2,250 | L | 0 | 0 | ||||
| TRACT 37 - ADDL | 2020-07-21 | 100 | L | 0 | 0 | ||||
| ADDL - B WHITE TRUST | 2020-09-22 | 117 | L | 0 | 0 | ||||
| ADDL - MOCO | 2020-11-05 | 3,500 | L | 0 | 0 | ||||
| FIREPROOF FILE CABINETS | 2016-08-03 | 13,516 | 10,619 | 200DB | 7.000000000000 | 828 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD S&P 500 | 7,374,061 | 12,666,230 |
| VANGUARD EMERGING MARKERTS | 1,063,073 | 1,234,539 |
| VANGUARD INTERMEDIATE TERM BOND INDEX | 887,294 | 929,704 |
| VANGUARD MIDCAP INDEX FUND | 649,167 | 1,316,088 |
| VANGUARD DODGE & COX INCOME FUND | 3,040,450 | 3,283,889 |
| VANGUARD DODGE & COX INTERNATIONAL STOCK | 3,204,177 | 3,283,826 |
| VANGUARD SMALL CAP INDEX FUND A | 819,000 | 1,331,618 |
| VANGUARD PIMCO | 1,027,882 | 1,045,334 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| SEC. 24,3S-2W - 130 | 39,652 | 0 | 39,652 | |
| SEC. 15, 3S-2W | 1,666 | 0 | 1,666 | |
| TRACT 25 - 11.25 ACRES | 2,531 | 0 | 2,531 | |
| TRACT 33 - 15 ACRES | 4,500 | 0 | 4,500 | |
| TRACT 34 - 11.25 ACRES | 2,250 | 0 | 2,250 | |
| TRACT 37 - 22.50 ACRES | 4,500 | 0 | 4,500 | |
| TRACT 50 - 1.99 ACRES | 2,000 | 0 | 2,000 | |
| TRACT 51 - 1.875 ACRES | 375 | 0 | 375 | |
| TRACT 52 - 1.0 ACRE | 2,000 | 0 | 2,000 | |
| TRACT 41 - 11.25 ACRES | 4,500 | 0 | 4,500 | |
| TRACT 43 - 5 ACRES | 1,250 | 0 | 1,250 | |
| TRACT 34 - ADDL | 938 | 0 | 938 | |
| TRACT 37 - ADDL | 9,139 | 0 | 9,139 | |
| TRACT 37 - ADDL | 13,612 | 0 | 13,612 | |
| TRACT 37 - ADDL | 2,812 | 0 | 2,812 | |
| TRACT 37 - 1.75 ACRES | 1,750 | 0 | 1,750 | |
| TRACT 25 - 1.125 ACRES | 1,125 | 0 | 1,125 | |
| TRACT 41 - 2.25 ACRES | 2,250 | 0 | 2,250 | |
| TRACT 37 - ADDL | 100 | 0 | 100 | |
| ADDL - B WHITE TRUST | 117 | 0 | 117 | |
| ADDL - MOCO | 3,500 | 0 | 3,500 | |
| FIREPROOF FILE CABINETS | 13,516 | 11,447 | 2,069 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 12,324 | 12,324 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| NON-PRODUCING MINERALS | 0 | 222,948 | 786,329 |
| FULLY DEPLETED MINERALS | 0 | 0 | 1,070,925 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BOOKKEEPING SERVICES | 88,324 | 0 | 88,324 | |
| ADVERTISING | 365 | 0 | 365 | |
| BANK CHARGES | 37 | 0 | 37 | |
| MEMBERSHIP DUES | 2,507 | 2,507 | 0 | |
| INSURANCE | 229 | 229 | 0 | |
| OFFICE SUPPLIES | 502 | 0 | 502 | |
| POSTAGE | 438 | 0 | 438 | |
| SUBSCRIPTIONS | 980 | 0 | 980 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OIL & GAS ROYALTIES | 214,185 | 214,185 | 214,185 |
| OIL & GAS SETTLEMENTS | 350 | 350 | 350 |
| OIL & GAS LEASE BONUS | 176,812 | 176,812 | 176,812 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONTRACT LABOR | 13,879 | 0 | 13,879 | |
| ELWOOD ASSOCIATES - INVESTMENT ADVISOR | 4,000 | 4,000 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 253 | 253 | 0 | |
| FOREIGN TAX ON INVESTMENTS | 4,527 | 4,527 | 0 |