| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FIDELITY OVERSEAS FUND | |||
| VANGUARD MID CAP INDEX-ADM | AT COST | 59,115 | 89,644 |
| VANGUARD REIT INDEX FUND-ADM | |||
| VANGUARD SMALL-CAP INDEX-ADM | AT COST | 25,648 | 38,321 |
| VANGUARD 500 INDEX FUND-ADM | AT COST | 266,726 | 437,887 |
| PIMCO LOW DURATION FUND -INST | |||
| VANGUARD TOTAL BD MKT IDX ADM | AT COST | 321,908 | 347,018 |
| ISHARES MSCI EMERGING MKT ETF | |||
| NUVEEN PREFERRED SECURITIES | |||
| DODGE & COX STOCK FUND | |||
| GS-INTL EQTY INSIGHTS-INST | |||
| ISHARES MSCI ALL COUNTRY ASIA | |||
| WESTERN ASSET CORE BD FUND-S | |||
| PIMCO S/T FD | |||
| VANGUARD HIGH-YIELD CORP | AT COST | 59,225 | 62,500 |
| GOLDMAN SACHS LARGE CAP | |||
| ISHARES S&P SMALLCAP | |||
| T ROWE PR GROWTH | AT COST | 39,930 | 58,371 |
| CLEARBRIDGE INTL GROWTH | AT COST | 37,046 | 52,782 |
| VANGUARD SHORT TERM CORP BOND | AT COST | 42,086 | 43,124 |
| COLUMBIA DIVIDEND INCOME | AT COST | 102,788 | 116,502 |
| ISHARES CORE S&P MID-CAP ETF | |||
| ISHARES CORE S&P SMALL-COP ETF | |||
| VANGUARD REAL ESTATE ETF | |||
| T ROWE PRICE NEW ASIA | AT COST | 19,190 | 26,449 |
| COHEN &STEERS PREFERRED SECURI | AT COST | 72,870 | 78,754 |
| GUGGENHEIM RSK MGD R/E-INST | AT COST | 35,978 | 41,658 |
| ISHARES CORE S&P MID-CAP ETF | AT COST | 15,550 | 18,386 |
| ISHARES CORE S&P SMALL-CAP ETF | AT COST | 17,386 | 19,299 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 339 | 339 |
| Description | Amount |
|---|---|
| INCOME PAID IN 2020 TAXED IN 2021 | 816 |
| RETURN OF CAPITAL ADJ | 900 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 108 | 0 | 108 | |
| STATE INCOME TAXES | 250 | 0 | 0 |
| Description | Amount |
|---|---|
| INCOME PAID IN 2019 TAXED IN 2020 | 1,293 |
| SECTION 199A | 1,255 |
| ROUNDING | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 388 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 80 | 80 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 4 | 4 | 0 |