| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,175 | 0 | 1,175 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CITIGROUP INC. | 10,085 | 10,300 |
| CONSTELLATION BR | 10,451 | 10,572 |
| ONEOK, INC. | 10,403 | 10,027 |
| NETFLIX, INC. | 10,548 | 10,138 |
| AUTOZONE, INC. | 10,496 | 10,099 |
| T-MOBILE USA INC | 10,293 | 10,125 |
| ICAHN ENTERPRISE | 10,425 | 10,388 |
| VERIZON COMMUNICATION | 10,852 | 10,730 |
| WALGREENS BOOTS | 11,058 | 10,812 |
| GLOBAL PAYMENTS | 10,514 | 10,446 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABORATORIES | 3,601 | 11,813 |
| ALPHABET (GOOGLE INC CLASS C) | 6,961 | 31,984 |
| AMAZON.COM INC | 3,174 | 6,570 |
| APPLE INC | 3,402 | 35,375 |
| BANK OF AMERICA 7.25% PRFD | 5,473 | 7,212 |
| BANK OF AMERICA CORP | 5,259 | 13,796 |
| BECTON DICKINSON & CO | 4,265 | 12,291 |
| BERKSHIRE HATHAWAY B | 5,763 | 27,294 |
| CHARLES SCHWAB CORP | 5,438 | 9,833 |
| CHEVRON CORPORATION | 3,472 | 5,073 |
| COLGATE-PALMOLIVE CO | 4,326 | 7,558 |
| EXPEDITORS INTL WASH | 7,306 | 11,913 |
| KINDER MORGAN INC | 5,444 | 5,019 |
| MCDONALDS CORP | 1,277 | 6,028 |
| MICROSOFT | 3,033 | 28,192 |
| NESTLE SPON ADR REP REG SHR | 2,178 | 9,016 |
| NIKE INC CLASS B | 5,238 | 14,523 |
| NOVO-NORDISK A-S | 2,686 | 7,201 |
| PEPSICO INC NC | 2,977 | 7,521 |
| PROGRESSIVE CO OHIO | 4,021 | 4,520 |
| STARBUCKS CORP | 7,212 | 13,789 |
| UNILEVER PLC ADR | 4,682 | 5,422 |
| WAL-MART STORES INC | 3,620 | 10,454 |
| WALT DISNEY CO. | 6,474 | 16,917 |
| BECTON, DICKINSON | 5,048 | 5,398 |
| COMCAST CORP | 6,405 | 8,390 |
| JOHNSON & JOHNSON | 6,818 | 8,075 |
| MASTERCARD INC | 3,344 | 3,477 |
| RAYTHEON TECHNOLOGIES CO | 2,719 | 4,298 |
| VERIZON COMMUNICATION | 9,736 | 9,452 |
| HOME DEPOT INC | 6,869 | 8,201 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES CORE MSCI EMERGING ETF | AT COST | 8,291 | 12,352 |
| SIMON PPTY GROUP | AT COST | 4,889 | 9,748 |
| VANGUARD HEALTH CARE | AT COST | 6,969 | 12,358 |
| VANGUARD SHORT TERM COR | AT COST | 23,982 | 24,723 |
| Description | Amount |
|---|---|
| ACCRUAL BASIS INCOME CONVERSION FOR BALANCE SHEET | 6,192 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 6 | 6 | 0 | |
| OFFICE EXPENSE | 20 | 0 | 20 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CONTRIBUTIONS PAYABLE | 16,652 | 22,844 |
| EXCISE TAX PAYABLE | 168 | 332 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 2,524 | 2,524 | 0 | |
| MANAGEMENT FEES | 500 | 0 | 500 | |
| FILING FEES | 10 | 0 | 10 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX PAID | 64 | 64 | 0 | |
| FEDERAL EXCISE TAX | 332 | 0 | 0 |