| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 145,000 | 145,000 | 145,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 19,983 | 0 | 0 | 19,983 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CULINARY CLASS PROGRAM EXPENSES | 550 | 550 | ||
| EMPLOYEE HEALTH INSURANCE | 646 | 646 | ||
| GOAT FEED | 1,759 | 1,759 | ||
| OFFICE SUPPLIES | 1,011 | 1,011 | ||
| OFFICE/ADMIN EXPENSES | 222 | 222 | ||
| OTHER DIRECT PROGRAM EXPENSES | 123 | 123 | ||
| PA REGISTRATION FEE | 15 | 15 | ||
| POSTAGE | 8 | 8 | ||
| PROFESSIONAL DUES | 35 | 35 | ||
| PROPERTY & LIABILITY INSURANCE | 440 | 440 | ||
| UTILITIES | 326 | 326 | ||
| WORKERS COMPENSATION | 21 | 21 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DUE TO ERDENHEIM FARM LLC | 58,980 | 40,219 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 4,184 | 4,184 |