| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 9,950 | 0 | 9,950 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 5,576 | 0 | 5,576 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| TENANT SECURITY DEPOSITS | 13,262 | 14,187 | 14,187 |
| REPLACEMENT RESERVE | 358,122 | 372,826 | 372,826 |
| RESIDUAL RECEIPTS RESERVE | 407,532 | 418,951 | 418,951 |
| IMPOUND ACCOUNT | 25,917 | 32,822 | 32,822 |
| REPAIR ESCROW | 26,296 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 19,013 | 0 | 19,013 | 0 |
| UTILITIES | 32,660 | 0 | 32,660 | 0 |
| MANAGEMENT FEES | 22,620 | 0 | 22,620 | 0 |
| OFFICE EXPENSES | 29,635 | 0 | 29,635 | 0 |
| REPAIR AND MAINTENANCE | 18,909 | 0 | 18,909 | 0 |
| WORKERS COMPENSATION | 2,391 | 0 | 2,391 | 0 |
| BOOKKEEPING | 3,306 | 0 | 3,306 | 0 |
| RESIDENT SERVICES FEE | 97,223 | 0 | 97,223 | 0 |
| SECURITY PAYROLL/CONTRACT | 2,055 | 0 | 2,055 | 0 |
| GARBAGE REMOVAL | 10,544 | 0 | 10,544 | 0 |
| CONTRACTS | 28,653 | 0 | 28,653 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RENTAL INCOME | 132,291 | 132,291 | |
| OTHER INCOME | 5,232 | 5,232 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSITS PAYABLE | 16,834 | 19,104 |
| ACCRUED INTEREST | 14,372 | 14,162 |
| RELATED PARTY PAYABLE | 6,044 | 18,322 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 4,542 | 0 | 4,542 | 0 |