| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDIT & ACCOUNTING FEES (ALLOC | 400 | 400 | ||
| TAX PREPARATION FEE (NON-ALLOC | 500 | 500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 237194105 DARDEN RESTAURANTS I | AT COST | 1,131 | 1,191 |
| 560877300 MAKITA CORP | AT COST | 429 | 755 |
| 171798101 CIMAREX ENERGY CO | AT COST | 390 | 338 |
| 48121A126 JPMORGAN TAX AWR R/R | AT COST | 16,347 | 15,515 |
| 980745103 WOODWARD INC | AT COST | 1,472 | 1,701 |
| 142795202 CARLSBERG A/S | AT COST | 713 | 771 |
| 258620566 DOUBLELINE TTL RTRN | AT COST | 30,198 | 30,342 |
| 60786M105 MOELIS & CO | AT COST | 1,610 | 2,525 |
| 73278L105 POOL CORP | AT COST | 3,047 | 5,588 |
| 485537401 KAO CORP | AT COST | 630 | 648 |
| 246428C61 DE TRANS AUTH- 02 FE | AT COST | 10,752 | 10,727 |
| 05278C107 AUTOHOME INC | AT COST | 4,465 | 5,379 |
| 76657Y101 RIGHTMOVE PLC | AT COST | 3,168 | 4,403 |
| 54338V101 LONZA GROUP AG | AT COST | 526 | 1,025 |
| 810186106 SCOTTS MIRACLE-GRO C | AT COST | 825 | 1,593 |
| 92939U106 WEC ENERGY GROUP INC | AT COST | 1,524 | 1,472 |
| 23331A109 D R HORTON INC | AT COST | 1,851 | 2,412 |
| 01741R102 ALLEGHENY TECHNOLOGI | AT COST | 754 | 654 |
| 234062206 DAIWA HOUSE INDUSTRY | AT COST | 888 | 806 |
| 87944W105 TELENOR ASA | AT COST | 816 | 697 |
| 05914FV72 BALTIMORE CO-8 18 MA | AT COST | 11,846 | 12,831 |
| 126408103 CSX CORP | AT COST | 1,130 | 1,543 |
| 369550108 GENERAL DYNAMICS COR | AT COST | 890 | 744 |
| 75524B104 RBC BEARINGS INC | AT COST | 2,028 | 2,328 |
| 624678108 MOWI ASA - SPON ADR | AT COST | 301 | 288 |
| 000375204 ABB LTD | AT COST | 651 | 1,007 |
| 780259206 ROYAL DUTCH SHELL PL | AT COST | 1,248 | 773 |
| 127055101 CABOT CORP | AT COST | 344 | 359 |
| 361448103 GATX CORP | AT COST | 946 | 1,081 |
| 06828M876 BARON EMERGING MARKE | AT COST | 89,383 | 127,661 |
| 158855DE3 CHANDLER-REF 08 SEP | AT COST | 10,591 | 10,572 |
| 858912108 STERICYCLE INC | AT COST | 1,133 | 1,595 |
| 880558FQ9 TENNESSEE ST SCH BON | AT COST | 11,276 | 11,815 |
| 86959X107 SUZUKI MOTOR CORP | AT COST | 495 | 561 |
| 49474FKP4 KING CNTY WA 18 FEB | AT COST | 10,973 | 11,659 |
| 743315103 PROGRESSIVE CORP/THE | AT COST | 1,578 | 2,076 |
| 783513203 RYANAIR HOLDINGS PLC | AT COST | 529 | 880 |
| 212015101 CONTINENTAL RESOURCE | AT COST | 675 | 391 |
| 80105N105 SANOFI-SYNTHELABO | AT COST | 1,226 | 1,312 |
| 46636U876 JPMORGAN EQUITY INCO | AT COST | 11,495 | 22,279 |
| 00080Q105 ABN AMRO BANK NV-UNS | AT COST | 453 | 254 |
| 260003108 DOVER CORP | AT COST | 939 | 1,263 |
| 231021106 CUMMINS INC | AT COST | 1,091 | 1,590 |
| 879360105 TELEDYNE TECHNOLOGIE | AT COST | 5,145 | 6,272 |
| 441593100 HOULIHAN LOKEY INC | AT COST | 882 | 1,345 |
| 977123Q68 WI ST TRANSPRT 31 MA | AT COST | 11,539 | 12,840 |
| 78462F103 SPDR S& P 500 ETF TR | AT COST | 216,916 | 415,007 |
| 500458401 KOMATSU LTD | AT COST | 690 | 858 |
| 49338L103 KEYSIGHT TECHNOLOGIE | AT COST | 1,903 | 2,642 |
| 23304Y100 DBS GROUP HOLDINGS L | AT COST | 783 | 837 |
| 012653101 ALBEMARLE CORP | AT COST | 702 | 1,623 |
| 759351604 REINSURANCE GROUP OF | AT COST | 1,223 | 927 |
| 19766J342 COLUMBIA STRATEGIC M | AT COST | 43,095 | 44,408 |
| 88278PYC2 TX UNIV SYS-A- 01 JA | AT COST | 10,733 | 11,043 |
| 426281101 JACK HENRY & ASSOCIA | AT COST | 1,714 | 1,944 |
| 562750109 MANHATTAN ASSOCS INC | AT COST | 1,197 | 1,473 |
| 867224107 SUNCOR ENERGY INC | AT COST | 851 | 487 |
| 45866F104 INTERCONTINENTAL EXC | AT COST | 2,260 | 2,767 |
| G8060N102 SENSATA TECHNOLOGIES | AT COST | 1,457 | 1,635 |
| 09658L778 BMO INTERMEDIATE TAX | AT COST | 112,571 | 113,880 |
| 461202103 INTUIT INC | AT COST | 1,325 | 1,899 |
| 677522VL5 OHIO-B 21 DEC 2017 5 | AT COST | 11,765 | 12,628 |
| 833034101 SNAP ON INC | AT COST | 1,069 | 1,198 |
| 090572207 BIO RAD LABS INC CL | AT COST | 977 | 1,749 |
| 74435K204 PRUDENTIAL PLC | AT COST | 1,168 | 1,256 |
| 57060D108 MARKETAXESS HOLDINGS | AT COST | 3,558 | 5,706 |
| 00912X302 AIR LEASE CORP | AT COST | 876 | 977 |
| RE6509229 922 PROSPECT ST SHRE | AT COST | 76,419 | 50,000 |
| 038336103 APTARGROUP INC | AT COST | 1,050 | 1,232 |
| N22717107 CORE LABORATORIES N | AT COST | 294 | 186 |
| 695156109 PACKAGING CORP OF AM | AT COST | 936 | 1,241 |
| 464287465 ISHARES MSCI EAFE ET | AT COST | 76,216 | 94,848 |
| 65558R109 NORDEA BANK ABP | AT COST | 692 | 824 |
| 194740KQ8 COLLIN CNTY 01 AUG 2 | AT COST | 11,365 | 11,945 |
| 872540109 TJX COS INC/THE | AT COST | 1,855 | 2,254 |
| 278265103 EATON VANCE CORP | AT COST | 764 | 1,223 |
| 9151377Q0 UNIV OF TEXAS TX | AT COST | 10,348 | 10,299 |
| 56045RZK8 MAINE ST MUNI 02 NOV | AT COST | 10,280 | 11,345 |
| 00507V109 ACTIVISION BLIZZARD | AT COST | 753 | 1,300 |
| 204319107 CIE FINANCIERE RICHE | AT COST | 350 | 447 |
| 315911750 FIDELITY 500 INDEX F | AT COST | 77,975 | 110,536 |
| 045387107 ASSA ABLOY AB - UNSP | AT COST | 1,194 | 1,365 |
| 099724106 BORG WARNER INC | AT COST | 698 | 773 |
| 419792SC1 HAWAII ST 24 MAY 201 | AT COST | 10,985 | 11,303 |
| 088606108 BHP GROUP LTD | AT COST | 573 | 784 |
| 86562M209 SUMITOMO MITSUI FINA | AT COST | 782 | 710 |
| 98979Y106 ZOZO INC -UNSP ADR | AT COST | 309 | 324 |
| 871607107 SYNOPSYS INC COM | AT COST | 1,908 | 3,629 |
| 262037104 DRIL-QUIP INC | AT COST | 1,869 | 1,155 |
| 74164M108 PRIMERICA INC | AT COST | 3,703 | 4,152 |
| 917542TW2 UTAH ST-REF 29 APR 2 | AT COST | 10,733 | 10,721 |
| 042735100 ARROW ELECTRONICS IN | AT COST | 726 | 973 |
| 7417013E4 PRINCE GEORGES 12 SE | AT COST | 11,203 | 12,660 |
| 101121101 BOSTON PROPERTIES IN | AT COST | 640 | 473 |
| G7496G103 RENAISSANCERE HLDGS | AT COST | 952 | 829 |
| 04316A108 ARTISAN PARTNERS ASS | AT COST | 1,005 | 1,963 |
| 45672B305 INFORMA PLC | AT COST | 440 | 344 |
| 759530108 RELX PLC | AT COST | 1,088 | 1,159 |
| 038222105 APPLIED MATERIALS IN | AT COST | 1,433 | 2,416 |
| G1151C101 ACCENTURE PLC IRELAN | AT COST | 1,106 | 1,567 |
| 03073E105 AMERISOURCEBERGEN CO | AT COST | 806 | 978 |
| 25476FXE3 DIST OF COLUMB 21 FE | AT COST | 11,924 | 13,028 |
| 79588J102 SAMPO OYJ | AT COST | 806 | 905 |
| 001317205 AIA GROUP LTD | AT COST | 827 | 1,081 |
| 780249108 KONINKLIJKE DSM NV | AT COST | 560 | 821 |
| 384109104 GRACO INC | AT COST | 2,879 | 4,703 |
| 754730109 RAYMOND JAMES FINANC | AT COST | 1,171 | 1,435 |
| 881575302 TESCO PLC | AT COST | 434 | 484 |
| G0403H108 AON PLC-CLASS A | AT COST | 1,315 | 1,479 |
| 50540R409 LABORATORY CORP AMER | AT COST | 996 | 1,221 |
| 24906P109 DENTSPLY SIRONA INC | AT COST | 696 | 681 |
| 9281723K9 VIRGINIA PUB B 02 AP | AT COST | 11,992 | 12,933 |
| 983919101 XILINX INC | AT COST | 1,455 | 2,268 |
| 92852T201 VIVENDI SA | AT COST | 1,039 | 1,220 |
| 574599106 MASCO CORP | AT COST | 1,346 | 1,758 |
| 741511109 PRICESMART INC | AT COST | 1,893 | 2,551 |
| 679580100 OLD DOMINION FREIGHT | AT COST | 3,433 | 6,051 |
| 277432100 EASTMAN CHEMICAL CO | AT COST | 835 | 1,203 |
| 09215C105 BLACK KNIGHT INC | AT COST | 1,225 | 1,767 |
| 257651109 DONALDSON CO INC | AT COST | 1,257 | 1,397 |
| 493267108 KEYCORP NEW COM | AT COST | 878 | 853 |
| 136375102 CANADIAN NATIONAL RA | AT COST | 506 | 659 |
| 03064D108 AMERICOLD REALTY TRU | AT COST | 1,655 | 1,643 |
| 29446M102 EQUINOR ASA | AT COST | 345 | 312 |
| 303075105 FACTSET RESEARCH SYS | AT COST | 1,937 | 2,660 |
| 48121L841 JPMORGAN LARGE CAP G | AT COST | 10,646 | 30,017 |
| 81211K100 SEALED AIR CORP | AT COST | 916 | 1,053 |
| 87166B102 SYNEOS HEALTH INC CL | AT COST | 997 | 1,294 |
| 922907878 VANGUARD MUN BD FD I | AT COST | 25,455 | 27,158 |
| 03662Q105 ANSYS INC | AT COST | 1,768 | 2,910 |
| 756568101 RED ELECTRICA CORP S | AT COST | 426 | 445 |
| 00770G847 JOHCM INTERNATIONAL | AT COST | 28,419 | 38,408 |
| 824551105 SHIN ETSU CHEM-UNSPO | AT COST | 691 | 1,187 |
| 438670V24 HONOLULU CITY & CNTY | AT COST | 10,337 | 10,357 |
| 20449X401 COMPASS GROUP PLC | AT COST | 703 | 524 |
| 00971T101 AKAMAI TECHNOLOGIES | AT COST | 1,433 | 1,680 |
| 12504L109 CBRE GROUP INC | AT COST | 1,620 | 2,007 |
| 199492VG1 COLUMBUS 16 NOV 2017 | AT COST | 11,225 | 11,551 |
| 66987V109 NOVARTIS AG | AT COST | 1,544 | 1,700 |
| 045327103 ASPEN TECHNOLOGY INC | AT COST | 3,647 | 3,908 |
| G5960L103 MEDTRONIC PLC | AT COST | 1,588 | 1,757 |
| 904767704 UNILEVER PLC | AT COST | 1,130 | 1,147 |
| 29286D105 ENGIE-SPON ADR | AT COST | 959 | 903 |
| 977874205 WOLTERS KLUWER NV | AT COST | 865 | 1,007 |
| 928662501 VOLKSWAGEN AG | AT COST | 1,051 | 1,192 |
| 552984650 MFS MUNICIPAL HIGH I | AT COST | 18,761 | 19,424 |
| 03524A108 ANHEUSER-BUSCH INBEV | AT COST | 1,297 | 979 |
| 749607107 R L I CORP | AT COST | 1,094 | 1,250 |
| 891092108 TORO CO/THE | AT COST | 2,860 | 3,794 |
| 803054204 SAP SE | AT COST | 1,486 | 1,695 |
| 90348R102 UBISOFT ENTERTAIN-UN | AT COST | 347 | 520 |
| 860630102 STIFEL FINANCIAL COR | AT COST | 777 | 1,135 |
| 12514G108 C D W CORP/DE | AT COST | 4,884 | 5,272 |
| 760759100 REPUBLIC SERVICES IN | AT COST | 2,071 | 2,311 |
| 927320101 VINCI SA | AT COST | 555 | 523 |
| 03027X100 AMERICAN TOWER CORP | AT COST | 1,362 | 1,347 |
| 45506DFD2 INDIANA ST FIN AUTH | AT COST | 10,123 | 10,028 |
| 04314H592 ARTISAN DEVELOPING W | AT COST | 38,304 | 76,465 |
| 15872M104 CHAMPIONX CORP | AT COST | 462 | 291 |
| 786584102 SAFRAN SA | AT COST | 1,464 | 1,347 |
| 78392U105 RYOHIN KEIKAKU CO LT | AT COST | 577 | 614 |
| 010609AS4 ALABAMA ST PUBLIC SC | AT COST | 10,852 | 10,963 |
| 31502A303 FERGUSON PLC-ADR | AT COST | 538 | 836 |
| 052769106 AUTODESK INC COM | AT COST | 1,634 | 3,359 |
| 00846U101 AGILENT TECHNOLOGIES | AT COST | 1,180 | 1,896 |
| 37940X102 GLOBAL PAYMENTS INC | AT COST | 3,388 | 4,524 |
| 04962A105 ATOS SE | AT COST | 306 | 399 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 2,350 |
| COST BASIS ADJUSTMENT | 314 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSES | 2,869 | 2,869 | 0 | |
| FIDUCIARY STATE FILING FEE | 3,269 | 3,269 | 0 | |
| INVESTMENT EXPENSES | 41 | 41 | 0 | |
| PROPERTY EXPENSE | 597 | 597 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 5,594 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 8,267 | 8,267 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 337 | 337 | 0 | |
| REAL ESTATE TAX ON NON-RENTAL | 765 | 765 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 21,409 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,577 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1 | 1 | 0 |