| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING SERVICES | 87,353 | 87,353 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BAIRD TAXABLE BONDS | 12,725,699 | 12,725,699 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD TOTAL STOCK INDEX | 43,931,802 | 43,931,802 |
| BORWN CAPITAL MGMT INTER EQUIT | 3,835,383 | 3,835,383 |
| FIDELITY MIDCAP INDEX INSTL | 4,143,024 | 4,143,024 |
| BAIRD MUTUAL FUNDS | 2,536,051 | 2,536,051 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CAPITAL MIDWEST FUND II | FMV | 1,288,780 | 1,288,780 |
| WISCONSIN SUPER ANGEL FUND | FMV | 162,716 | 162,716 |
| GROSVENOR GCM PEP 2020 | FMV | 311,185 | 311,185 |
| COMMONFUND GPE III | FMV | 48,000 | 48,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| GENERATION GROWTH CAP FUND I | 380,648 | 298,664 | 298,664 |
| GENERATION GROWTH CAP FUND II | 760,376 | 760,836 | 760,836 |
| GENERATION GROWTH CAP FUND III | 651,730 | -367,051 | -367,051 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES & FEES | 2,293 | |||
| SCHOLARSHIP PROGRAM FEES | 19,210 | |||
| COMPUTER EXPENSE | 34,070 | |||
| K-1 GENERATION GROWTH CAPITAL | 20,234 | 20,566 | ||
| K-1 GENER GROWTH CAPITAL II | 4,516 | 4,823 | ||
| K-1 GENER GROWTH CAPITAL III | 30,646 | 27,686 | ||
| K-1 CAPITAL MIDWEST FUND II | 44,745 | 11,777 | ||
| K-1 WSAF, LP | 3,700 | 5,133 | ||
| BANK CHARGES | -1,450 | |||
| MISCELLANEOUS EXPENSE | 1,795 | |||
| K-1 COMMONFUND | 19,591 | |||
| K-1 GCM GROSVENOR | 13,704 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Miscellaneous Income | 569 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS | 7,987,540 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| CAP SERVICES | 100,000 | 0 % |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEE | 33,206 | 33,206 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX EXPENSE | 21,226 |