| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 87234N765 TCW EMERGING MARKETS | 34,947 | 31,882 |
| 258620103 DOUBLELINE TOTAL RET | 86,365 | 83,469 |
| 464288612 ISHARES BARCLAYS INT | 181,004 | 189,270 |
| 31420B300 FEDERATED INST HI YL | 50,839 | 50,437 |
| 057071854 BAIRD AGGREGATE BOND | 143,699 | 150,919 |
| 808524870 SCHWAB U.S. TIPS ETF | 47,153 | 54,946 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 29875E100 AMERICAN EUROPACIFIC | ||
| 779556109 ROWE T PRICE MID-CAP | 55,244 | 115,094 |
| 779572106 T ROWE PRICE SMALL C | ||
| 921921300 VANGUARD EQUITY INCO | 117,446 | 183,048 |
| 74254V273 PRINCIPAL GL R E SEC | ||
| 741479109 PRICE T ROWE GROWTH | 69,701 | 205,868 |
| 670678507 NUVEEN REAL ESTATE S | ||
| 412295107 HARDING LOEVNER INTL | 80,702 | 109,229 |
| 46434G103 ISHARES CORE MSCI EM | 82,894 | 93,652 |
| 922908710 VANGUARD 500 INDEX A | 124,086 | 208,861 |
| 46429B697 ISHARES MSCI USA MIN | ||
| 46432F842 ISHARES CORE MSCI EA | 91,117 | 108,772 |
| 921910501 VANGUARD INTL GRWTH | 28,066 | 57,731 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 51,762 | 52,658 |
| 025076845 AMERICAN CENT SMALL | AT COST | 37,194 | 36,588 |
| 19765P596 COLUMBIA SMALL CAP G | AT COST | 42,549 | 39,307 |
| 922908553 VANGUARD REIT ETF | AT COST | 94,841 | 94,665 |
| Description | Amount |
|---|---|
| ROUNDING ADJUSTMENT | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 226 | 0 | 226 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 21 | 21 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 290 | 290 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 18 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 43 | 43 | 0 |