| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| payroll processing | 1,706 | 0 | 1,706 | 1,706 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| macbook | 2015-09-02 | 1,556 | 1,466 | 200DB | 5.76 % | 90 | 90 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| I SHARES MSCI EAFE | AT COST | 71,004 | 74,518 |
| ISHARES MSCI EMERG MKT | AT COST | 277,150 | 339,400 |
| BRANDYWINE GLOBAL ALT CREDIT | AT COST | ||
| DOUBLE LINE | AT COST | 73,554 | 72,616 |
| GUGGENHEIM TOTAL RETURN | AT COST | 48,884 | 53,368 |
| Flexshares IBOXX 5 yrs | AT COST | 57,472 | 63,924 |
| FT North American Energy | AT COST | 21,073 | 19,334 |
| Ishares Global Return | AT COST | 21,679 | 20,125 |
| IShares Edge MSCI MIN Vol | AT COST | 166,009 | 177,285 |
| Ishares Gold Trust | AT COST | 35,894 | 46,231 |
| Vanguard Extended Dur Treas | AT COST | ||
| Vanguard Short Term Gov Bond | AT COST | ||
| Angel Oak Multi Strat Inc | AT COST | ||
| Calamos Market Neutral Inc. | AT COST | 23,241 | 24,955 |
| Guggenheim Limited Duration | AT COST | 37,398 | 38,871 |
| Lord Abbett Sht Duration | AT COST | 37,837 | 37,766 |
| Pimco Income 12 | AT COST | 62,994 | 63,470 |
| Vanguard Short Term Corp | AT COST | 44,257 | 45,538 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| advertising | 510 | 510 | 510 | |
| Bank Service Charges | 20 | 20 | 20 | |
| computer expenses | 1,290 | 1,290 | 1,290 | |
| Investment expenses | 5,379 | 5,379 | 5,379 | |
| Miscellaneous | 106 | 106 | 106 | |
| non-deductible expenses | 615 | 615 | ||
| Office expense | 1,141 | 1,141 | 1,141 | |
| Postage | 10 | 10 | 10 | |
| Small equipment | 1,680 | 1,680 | 1,680 | |
| Spaying expenses | 37,444 | 37,444 | 37,444 | |
| Telephone | 1,247 | 1,247 | 1,247 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Non Taxable dividends | 1,476 | 1,476 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal Income Taxes | 1,016 | 1,016 | ||
| Foreign Income taxes | 612 | 612 | 612 | |
| Payroll taxes | 5,049 | 5,049 | 5,049 |