| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 31420B300 FEDERATED INST HI YL | 24,357 | 24,316 |
| 057071854 BAIRD AGGREGATE BOND | 58,752 | 61,086 |
| 87234N765 TCW EMERGING MARKETS | 17,670 | 16,058 |
| 693390882 P I M C O FOREIGN BO | 15,273 | 15,395 |
| 464288612 ISHARES BARCLAYS INT | 85,551 | 88,912 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 741479109 PRICE T ROWE GROWTH | 25,401 | 75,023 |
| 921921300 VANGUARD EQUITY INCO | 52,861 | 88,284 |
| 779556109 ROWE T PRICE MID-CAP | 18,662 | 38,297 |
| 779572106 T ROWE PRICE SMALL C | 18,388 | 38,103 |
| 922908710 VANGUARD 500 INDEX A | 73,129 | 108,446 |
| 46434G103 ISHARES CORE MSCI EM | 28,295 | 37,581 |
| 46432F842 ISHARES CORE MSCI EA | 22,514 | 27,324 |
| 412295107 HARDING LOEVNER INTL | 21,068 | 27,695 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46429B697 ISHARES MSCI USA MIN | AT COST | 61,759 | 72,211 |
| 922042676 VANGUARD GLBL EX US | AT COST | 8,710 | 9,163 |
| 921910501 VANGUARD INTL GRWTH | AT COST | 14,523 | 28,374 |
| 464287226 ISHARES CORE TOTAL U | AT COST | 60,195 | 61,125 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 38,338 | 37,654 |
| 922908553 VANGUARD REIT ETF | AT COST | 15,991 | 18,220 |
| 641224415 NEUBERGER BERMAN EME | AT COST | 14,626 | 18,634 |
| Description | Amount |
|---|---|
| ROUNDING ADJUSTMENT | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER MISC EXPENSES | 138 | 0 | 138 | |
| STATE FILING FEE/TAX | 163 | 0 | 163 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 124 | 124 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 322 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 41 | 41 | 0 |