| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING / BOOKKEEPING EXPENSE | 6,275 | 0 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| EQUIPMENT | 2012-01-01 | 2,560 | 2,560 | SL | 7.000000000000 | 0 | 0 | 0 | |
| CLOTHES RACKS | 2013-05-29 | 662 | 639 | SL | 7.000000000000 | 23 | 0 | 23 | |
| REFRIGERATOR | 2013-06-20 | 180 | 174 | SL | 7.000000000000 | 6 | 0 | 6 | |
| MICROCHIP SCANNER | 2013-10-04 | 303 | 266 | SL | 7.000000000000 | 37 | 0 | 32 | |
| 705 N 5TH | 2013-05-30 | 144,478 | 24,545 | SL | 39.000000000000 | 3,705 | 0 | 3,705 | |
| 705 N 5TH - LAND | 2013-05-30 | 20,962 | L | 0 | 0 | 0 | |||
| CRATE GRATES | 2013-01-19 | 252 | 252 | SL | 7.000000000000 | 0 | 0 | 0 | |
| RAMP | 2014-05-18 | 221 | 158 | SL | 15.000000000000 | 15 | 0 | 15 | |
| REFRIGERATOR | 2014-05-11 | 596 | 556 | 200DB | 7.000000000000 | 27 | 0 | 40 | |
| NEW AC UNIT | 2014-12-22 | 15,074 | 1,950 | SL | 39.000000000000 | 387 | 0 | 387 | |
| AC UNIT | 2015-01-12 | 6,495 | 828 | SL | 39.000000000000 | 167 | 0 | 167 | |
| CRATE GRATES | 2016-10-11 | 591 | 295 | SL | 7.000000000000 | 84 | 0 | 84 | |
| WASHER / DRYER | 2016-11-07 | 2,000 | 1,001 | SL | 7.000000000000 | 286 | 0 | 286 | |
| AHSTS IMPROVEMENTS | 2017-06-30 | 9,835 | 641 | SL | 39.000000000000 | 252 | 0 | 252 | |
| 2016 RAM PROMASTER VAN | 2018-11-19 | 16,500 | 7,095 | 200DB | 5.000000000000 | 3,762 | 0 | 3,300 | |
| HEATING SYSTEM | 2019-12-05 | 12,294 | 13 | SL | 39.000000000000 | 315 | 0 | 315 | |
| NEW HEATING SYSTEM | 2020-03-05 | 7,779 | 150DB | 15.000000000000 | 7,779 | 0 | 432 | ||
| PARKING LOT IMPROVEMENTS | 2020-07-03 | 1,545 | 150DB | 15.000000000000 | 1,545 | 0 | 52 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| EQUIPMENT | 2,560 | 2,560 | 0 | 0 |
| CLOTHES RACKS | 662 | 662 | 0 | 0 |
| REFRIGERATOR | 180 | 180 | 0 | 0 |
| MICROCHIP SCANNER | 303 | 303 | 0 | 0 |
| 705 N 5TH | 144,478 | 28,250 | 116,228 | 116,228 |
| 705 N 5TH - LAND | 20,962 | 0 | 20,962 | 20,962 |
| CRATE GRATES | 252 | 252 | 0 | 0 |
| RAMP | 221 | 173 | 48 | 48 |
| REFRIGERATOR | 596 | 583 | 13 | 13 |
| NEW AC UNIT | 15,074 | 2,337 | 12,737 | 12,737 |
| AC UNIT | 6,495 | 995 | 5,500 | 5,500 |
| CRATE GRATES | 591 | 379 | 212 | 212 |
| WASHER / DRYER | 2,000 | 1,287 | 713 | 713 |
| AHSTS IMPROVEMENTS | 9,835 | 893 | 8,942 | 8,942 |
| 2016 RAM PROMASTER VAN | 16,500 | 10,857 | 5,643 | 5,643 |
| HEATING SYSTEM | 12,294 | 328 | 11,966 | 11,966 |
| NEW HEATING SYSTEM | 7,779 | 7,779 | 0 | 0 |
| PARKING LOT IMPROVEMENTS | 1,545 | 1,545 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| UNDEPOSITED FUNDS | 325 | 325 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 2,692 | 0 | 0 | 0 |
| DIRECT PROGRAM EXPENSE | 210 | 0 | 0 | 0 |
| DUES AND MEMBERSHIP | 130 | 0 | 0 | 0 |
| FOOD | 4,442 | 0 | 0 | 0 |
| FUNDRAISING EXPENSE | 249 | 0 | 0 | 0 |
| INSURANCE EXPENSE | 5,173 | 0 | 0 | 0 |
| OFFICE EXPENSE | 6,924 | 0 | 0 | 0 |
| PAYROLL EXPENSE | 110,852 | 0 | 0 | 0 |
| SUPPLIES | 1,876 | 0 | 0 | 0 |
| TELEPHONE | 906 | 0 | 0 | 0 |
| TRAINING | 1,855 | 0 | 0 | 0 |
| PAYROLL SERVICE FEE | 220 | 0 | 0 | 0 |
| STORAGE RENT | 65 | 0 | 0 | 0 |
| UTILITIES | 100 | 0 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| VETERINARY SERVICES | 120,003 | 0 | 0 | 0 |
| TRANSPORT | 12,816 | 0 | 0 | 0 |