| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 31420B300 FEDERATED INST HI YL | 178,497 | 190,842 |
| 057071854 BAIRD AGGREGATE BOND | 443,000 | 441,678 |
| 46138E784 INVESCO EMERGING MAR | 281,761 | 267,527 |
| 024932154 AMERICAN CENTURY HIG | 98,360 | 100,603 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 670678507 NUVEEN REAL ESTATE S | 170,426 | 202,198 |
| 922908769 VANGUARD TOTAL STOCK | 476,063 | 907,992 |
| 46432F842 ISHARES CORE MSCI EA | 246,174 | 348,099 |
| 149498107 CAUSEWAY EMERGING MA | 94,924 | 119,827 |
| 464287804 I SHARES S P SMALLC | 163,822 | 263,130 |
| 922908553 VANGUARD REIT ETF | 211,666 | 257,630 |
| 46429B697 ISHARES MSCI USA MIN | 148,886 | 275,301 |
| 921910501 VANGUARD INTL GRWTH | 268,193 | 622,038 |
| 06828M876 BARON EMERGING MARKE | 90,850 | 151,416 |
| 46434G103 ISHARES CORE MSCI EM | 246,794 | 353,037 |
| 779556109 ROWE T PRICE MID-CAP | 339,042 | 645,532 |
| 922908710 VANGUARD 500 INDEX A | 429,683 | 742,236 |
| 464288448 ISHARES INTERNATIONA | 222,690 | 231,174 |
| 46432F388 ISHARES MSCI USA VAL | ||
| 46090E103 INVESCO QQQ TRUST ET | 136,732 | 306,582 |
| 921921300 VANGUARD EQUITY INCO | 188,072 | 220,028 |
| 77954Q106 T ROWE PRICE BLUE CH | 291,753 | 524,318 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 378690820 GLENMEDE SMALL CAP E | |||
| 00170K372 AMG TRILOGY EMERGING | AT COST | 150,000 | 186,960 |
| 464287242 ISHARES IBOXX INVEST | AT COST | 344,684 | 362,369 |
| 63873P817 LOOMIS SAYLES STRATE | AT COST | 275,622 | 297,440 |
| 19765P596 COLUMBIA SMALL CAP G | AT COST | 252,000 | 376,085 |
| 19765N245 COLUMBIA FDS SER DIV | AT COST | 339,104 | 425,377 |
| 922908736 VANGUARD GROWTH VIPE | AT COST | 340,383 | 486,143 |
| 92647K309 VICTORY TRIVALENT IN | AT COST | 97,550 | 124,610 |
| 922908512 VANGUARD MID CAP VAL | AT COST | 194,916 | 228,313 |
| 19765N518 COLUMBIA INCOME FD C | AT COST | 278,432 | 288,414 |
| 316146265 FIDELITY MID CAP IND | AT COST | 575,000 | 748,481 |
| 524686524 CLEARBRIDGE INTERNAT | |||
| 89155H793 TOUCHSTONE MID CAP Y | AT COST | 190,000 | 236,149 |
| CASH CASH | |||
| 464288596 ISHARES BARCLAYS GOV | AT COST | 183,928 | 178,762 |
| Description | Amount |
|---|---|
| ROC ADJUSTMENT | 17 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER MISC EXPENSES | 395 | 0 | 395 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 434 | 434 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,680 | 1,680 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,504 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 247 | 247 | 0 |