| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 87234N765 TCW EMERGING MARKETS | 15,361 | 14,030 |
| 464288612 ISHARES BARCLAYS INT | 66,026 | 68,331 |
| 693390882 P I M C O FOREIGN BO | 13,489 | 13,580 |
| 057071854 BAIRD AGGREGATE BOND | 43,405 | 47,097 |
| 31420B300 FEDERATED INST HI YL | 20,705 | 21,452 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 921921300 VANGUARD EQUITY INCO | 58,203 | 87,327 |
| 779572106 T ROWE PRICE SMALL C | 19,350 | 38,816 |
| 741479109 PRICE T ROWE GROWTH | 25,773 | 71,486 |
| 779556109 ROWE T PRICE MID-CAP | 16,915 | 34,352 |
| 46434G103 ISHARES CORE MSCI EM | 24,843 | 34,768 |
| 46432F842 ISHARES CORE MSCI EA | 21,300 | 25,228 |
| 46429B697 ISHARES MSCI USA MIN | 49,184 | 63,820 |
| 922908710 VANGUARD 500 INDEX A | 70,942 | 106,580 |
| 921910501 VANGUARD INTL GRWTH | 15,614 | 26,625 |
| 641224415 NEUBERGER BERMAN EME | 13,006 | 16,852 |
| 412295107 HARDING LOEVNER INTL | 19,238 | 25,189 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 922908553 VANGUARD REIT ETF | AT COST | 15,153 | 17,508 |
| 922042676 VANGUARD GLBL EX US | AT COST | 7,540 | 8,054 |
| 464287226 ISHARES CORE TOTAL U | AT COST | 46,777 | 47,516 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 28,134 | 27,310 |
| Description | Amount |
|---|---|
| ROUNDING ADJUSTMENT | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 111 | 0 | 111 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 109 | 0 | |
| OTHER INCOME | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 102 | 102 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 35 | 35 | 0 |