| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 87234N765 TCW EMERGING MARKETS | 16,655 | 15,229 |
| 464288612 ISHARES BARCLAYS INT | 69,370 | 71,453 |
| 057071854 BAIRD AGGREGATE BOND | 47,057 | 49,510 |
| 31420B300 FEDERATED INST HI YL | 22,896 | 22,715 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 779556109 ROWE T PRICE MID-CAP | 17,555 | 35,394 |
| 741479109 PRICE T ROWE GROWTH | 25,438 | 74,196 |
| 921921300 VANGUARD EQUITY INCO | 59,245 | 93,549 |
| 779572106 T ROWE PRICE SMALL C | 19,931 | 38,727 |
| 412295107 HARDING LOEVNER INTL | 20,138 | 27,294 |
| 46434G103 ISHARES CORE MSCI EM | 25,401 | 35,773 |
| 922908710 VANGUARD 500 INDEX A | 69,120 | 113,180 |
| 46432F842 ISHARES CORE MSCI EA | 23,277 | 27,024 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 693390882 P I M C O FOREIGN BO | AT COST | 15,314 | 14,751 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 29,846 | 28,966 |
| 46429B697 ISHARES MSCI USA MIN | AT COST | 57,251 | 67,280 |
| 921910501 VANGUARD INTL GRWTH | AT COST | 14,016 | 27,383 |
| 641224415 NEUBERGER BERMAN EME | AT COST | 13,671 | 17,714 |
| 464287226 ISHARES CORE TOTAL U | AT COST | 48,854 | 49,707 |
| 922042676 VANGUARD GLBL EX US | AT COST | 8,428 | 8,987 |
| 922908553 VANGUARD REIT ETF | AT COST | 16,028 | 18,526 |
| Description | Amount |
|---|---|
| ROC ADJ | 137 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE | 117 | 0 | 117 | |
| OSAC ADMINISTRATIVE CHARGES | 4,320 | 0 | 4,320 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 4 | 4 | |
| OSAC AWARDS RETURNED | 1,584 | 0 |
| Description | Amount |
|---|---|
| COST BASIS ADJ | 49 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 108 | 108 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 87 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 596 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 37 | 37 | 0 |