| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 87234N765 TCW EMERGING MARKETS | 25,057 | 23,073 |
| 31420B300 FEDERATED INST HI YL | 35,266 | 35,173 |
| 464288612 ISHARES BARCLAYS INT | 114,285 | 116,429 |
| 057071854 BAIRD AGGREGATE BOND | 78,425 | 81,680 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 741479109 PRICE T ROWE GROWTH | 33,363 | 98,540 |
| 779556109 ROWE T PRICE MID-CAP | 23,041 | 48,002 |
| 779572106 T ROWE PRICE SMALL C | 23,179 | 47,778 |
| 921921300 VANGUARD EQUITY INCO | 68,484 | 114,334 |
| 922908710 VANGUARD 500 INDEX A | 86,917 | 141,684 |
| 46432F842 ISHARES CORE MSCI EA | 29,663 | 34,211 |
| 46434G103 ISHARES CORE MSCI EM | 34,762 | 46,759 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 9941129B8 JENKINS STDNT LN FD | AT COST | 13,224 | 13,224 |
| 412295107 HARDING LOEVNER INTL | AT COST | 23,857 | 34,567 |
| 464287226 ISHARES CORE TOTAL U | AT COST | 80,590 | 81,769 |
| 922908553 VANGUARD REIT ETF | AT COST | 19,501 | 22,699 |
| 921910501 VANGUARD INTL GRWTH | AT COST | 18,218 | 35,593 |
| 922042676 VANGUARD GLBL EX US | AT COST | 10,440 | 11,147 |
| 693390882 P I M C O FOREIGN BO | AT COST | 24,045 | 23,290 |
| 46429B697 ISHARES MSCI USA MIN | AT COST | 80,082 | 94,000 |
| 641224415 NEUBERGER BERMAN EME | AT COST | 18,160 | 23,169 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 47,621 | 46,720 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 141 | 0 | 141 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 3 | 3 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 161 | 161 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 7 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 672 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 54 | 54 | 0 |