| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 670678390 NUVEEN STRATEGIC INC | 43,296 | 46,846 |
| 464287226 ISHARES CORE TOTAL U | 181,764 | 189,104 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464287168 ISHARES DOW JONES SE | ||
| 464287234 ISHARES MSCI EMERGIN | 8,483 | 15,294 |
| 464288885 ISHARES MSCI EAFE GR | 37,007 | 54,491 |
| 81369Y209 HEALTH CARE SELECT S | 53,365 | 113,440 |
| 06738C778 IPATH DOW JONES UBS | ||
| 464288877 ISHARES MSCI EAFE VA | ||
| 81369Y605 FINANCIAL SELECT SEC | ||
| 81369Y803 TECHNOLOGY SELECT SE | 23,729 | 94,265 |
| 670678507 NUVEEN REAL ESTATE S | ||
| 464287598 ISHARES RUSSELL 1000 | ||
| 464287614 ISHARES RUSSELL 1000 | 69,722 | 233,906 |
| 81369Y407 CONSUMER DISCRETIONA | ||
| 874039100 TAIWAN SEMICONDUCTOR | 3,453 | 32,712 |
| 03027X100 AMERICAN TOWER CORP | 43,090 | 39,281 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 87245P684 TIAA CREF BOND PLUS | |||
| 19765N245 COLUMBIA FDS SER DIV | AT COST | 365,000 | 441,421 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 40,000 | 58,557 |
| 808524870 SCHWAB U.S. TIPS ETF | AT COST | 29,655 | 31,040 |
| 464287481 ISHARES RUSSELL MIDC | AT COST | 47,101 | 71,855 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 1,354 | 125 | 125 |
| Description | Amount |
|---|---|
| ROC ADJUSTMENT OF CY SALES | 74 |
| EXCESS FMV OVER COST OF ASSETS REC'D | 12,269 |
| ROUNDING | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 10,889 | 8,711 | 2,178 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 197 | 197 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 101 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 10 | 10 | 0 |