| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 100 | 100 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 024932154 AMERICAN CENTURY HIG | 3,193 | 3,373 |
| 464287226 ISHARES CORE TOTAL U | 10,232 | 10,610 |
| 74440B884 PGIM TOTAL RETURN BO | 9,315 | 9,196 |
| 258620103 DOUBLELINE TOTAL RET |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 922908710 VANGUARD 500 INDEX A | ||
| 464288877 ISHARES MSCI EAFE VA | 2,354 | 2,484 |
| 524686524 CLEARBRIDGE INTERNAT | 1,820 | 2,575 |
| 464287473 ISHARES RUSSELL MIDC | 2,272 | 2,989 |
| 464287499 ISHARES RUSSELL MIDC | 4,405 | 6,101 |
| 46434G103 ISHARES CORE MSCI EM | 3,851 | 5,091 |
| 464287200 ISHARES S P 500 E T | 16,062 | 21,496 |
| 46432F842 ISHARES CORE MSCI EA | 4,226 | 4,941 |
| 808524847 SCHWAB US REIT ETF | 2,534 | 2,702 |
| 024524217 AMERICAN BEACON STEP | 2,306 | 3,546 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46090E103 INVESCO QQQ TRUST ET | |||
| 46429B267 ISHARES CORE US TREA | |||
| 464287432 ISHARES 20 YEAR TREA | |||
| 464287655 ISHARES RUSSELL 2000 | AT COST | 1,799 | 2,752 |
| 277923728 EATON VANCE GLOBAL M | AT COST | 1,619 | 1,615 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - INCOME (ALLOCABLE | 523 | 523 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-INCOME | 91 | 0 | 91 | |
| STATE FILING FEE/TAX | 40 | 0 | 40 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 33 | 0 | |
| RECOVERY OF GRANT | 80 | 0 |
| Description | Amount |
|---|---|
| ROUNDING ADJ | 5 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 11 | 11 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 4 | 4 | 0 |