| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 87234N765 TCW EMERGING MARKETS | 5,195 | 4,795 |
| 31420B300 FEDERATED INST HI YL | 8,989 | 8,949 |
| 057071854 BAIRD AGGREGATE BOND | 16,050 | 16,747 |
| 464288612 ISHARES BARCLAYS INT | 24,726 | 25,668 |
| 693390882 P I M C O FOREIGN BO | 4,779 | 4,820 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 741479109 PRICE T ROWE GROWTH | 6,438 | 22,399 |
| 921921300 VANGUARD EQUITY INCO | 14,324 | 25,122 |
| 779572106 T ROWE PRICE SMALL C | 5,475 | 11,463 |
| 779556109 ROWE T PRICE MID-CAP | 5,432 | 10,728 |
| 412295107 HARDING LOEVNER INTL | 5,701 | 7,719 |
| 922908710 VANGUARD 500 INDEX A | 19,278 | 31,534 |
| 46434G103 ISHARES CORE MSCI EM | 7,455 | 10,115 |
| 46432F842 ISHARES CORE MSCI EA | 6,191 | 7,411 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287226 ISHARES CORE TOTAL U | AT COST | 16,603 | 16,838 |
| 922042676 VANGUARD GLBL EX US | AT COST | 2,629 | 2,801 |
| 46429B697 ISHARES MSCI USA MIN | AT COST | 18,495 | 21,715 |
| 922908553 VANGUARD REIT ETF | AT COST | 5,113 | 5,904 |
| 641224415 NEUBERGER BERMAN EME | AT COST | 4,112 | 5,328 |
| 921910501 VANGUARD INTL GRWTH | AT COST | 4,134 | 8,076 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 9,949 | 9,659 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 40 | 0 | 40 |
| Description | Amount |
|---|---|
| ROUNDING ADJUSTMENT | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 32 | 32 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 16 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 116 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 11 | 11 | 0 |