| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 258620103 DOUBLELINE TOTAL RET | 339,755 | 342,874 |
| 693390882 P I M C O FOREIGN BO | 533,610 | 551,588 |
| 06367TTD2 BMO 24M IYR LBR MTN | ||
| 74440B884 PGIM TOTAL RETURN BO | 331,847 | 348,257 |
| 06367WDU4 BMO 24M SPX 2X LBR M | ||
| 78013XG77 RBC 24M EFA 1.5X LBR | ||
| 48130UKU8 JPM 24M SPX 1.5X LBR | ||
| 78013XG69 RBC 24M EEM 1.5X LBR | ||
| 48130U7M1 JPM 24M SPX 1.5X LBR | ||
| 46647MSF1 JPM 24M BCOM 2X LBR | ||
| 48129MM78 JPM 24M SPX 1.5X LBR | ||
| 48130WLB5 JPM 24M SPX 1.5X LBR | ||
| 78013XUP1 RBC 24M EEM 1.5X LBR | ||
| 63872T620 LOOMIS SAYLES STRATE | ||
| 78013XP28 RBC 24M EFA 1.5X LBR | ||
| 06367WFR9 BMO 24M EFA 1.5X LBR | ||
| 95001HDE8 WFF 24M EFA 2X LBR M | 45,000 | 47,151 |
| 48132CA78 JPM 24M MXEA 1.5X LB | 71,000 | 78,970 |
| 95001BC93 WFC 24M SPX 1.5X LBR | 300,000 | 354,873 |
| 06367WUU5 BMO 24M EEM MTN | 80,000 | 81,616 |
| 06367W6K4 BMO 24M SPX 2X LBR M | 125,000 | 125,000 |
| 48132PFG4 JPM 24M MXEF 2X LBR | 295,000 | 314,706 |
| 48132PFF6 JPM 24M MXEA 2X LBR | 200,000 | 209,180 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 761152107 RESMED INC | 5,674 | 22,956 |
| 526107107 LENNOX INTERNATIONAL | ||
| 06828M876 BARON EMERGING MARKE | 246,948 | 387,737 |
| 426281101 JACK HENRY ASSOCIATE | ||
| 655844108 NORFOLK SOUTHN CORP | 29,581 | 209,810 |
| 857477103 STATE STR CORP | 64,388 | 103,129 |
| 478160104 JOHNSON JOHNSON | 41,930 | 183,033 |
| 609839105 MONOLITHIC POWER SYS | 7,462 | 34,426 |
| 65339F101 NEXTERA ENERGY INC | 34,928 | 495,612 |
| 412295107 HARDING LOEVNER INTL | 159,802 | 241,438 |
| 592688105 METTLER-TOLEDO INTL | 7,020 | 29,632 |
| 369604103 GENERAL ELECTRIC CO | ||
| 17275R102 CISCO SYSTEMS INC | 95,207 | 237,667 |
| 001744101 AMN HEALTHCARE SERVI | ||
| 754730109 RAYMOND JAMES FINL I | 7,657 | 16,647 |
| 871607107 SYNOPSYS INC | 3,940 | 27,220 |
| 949746101 WELLS FARGO CO | 102,162 | 164,451 |
| 438516106 HONEYWELL INTERNATIO | 37,163 | 208,233 |
| G3922B107 GENPACT LIMITED | ||
| 171340102 CHURCH AND DWIGHT CO | 4,311 | 27,565 |
| 30231G102 EXXON MOBIL CORP | 77,830 | 114,056 |
| 594918104 MICROSOFT CORP | 141,500 | 889,680 |
| 216648402 COOPER COS INC | 9,363 | 24,342 |
| 172908105 CINTAS CORP | 3,121 | 25,096 |
| 291011104 EMERSON ELECTRIC CO | 65,371 | 241,110 |
| G5960L103 MEDTRONIC PLC | 229,223 | 351,420 |
| 74254V273 PRINCIPAL GL R E SEC | 118,949 | 127,492 |
| 717081103 PFIZER INC | 98,424 | 138,406 |
| 458140100 INTEL CORP | 76,095 | 154,591 |
| 29275Y102 ENERSYS | 435 | 1,578 |
| 015351109 ALEXION PHARMACEUTIC | 127,062 | 158,584 |
| 921910501 VANGUARD INTL GRWTH | 684,000 | 1,162,773 |
| 053611109 AVERY DENNISON CORP | ||
| 33829M101 FIVE BELOW | ||
| 579780206 MCCORMICK CO NON VTG | 11,659 | 22,753 |
| 73278L105 POOL CORPORATION | 9,446 | 30,918 |
| 217204106 COPART INC COM | 15,326 | 44,410 |
| 159864107 CHARLES RIV LABORATO | 16,309 | 37,479 |
| 589378108 MERCURY COMPUTER SYS | ||
| 33616C100 FIRST REPUBLIC BANK | 16,535 | 24,831 |
| 114340102 BROOKS AUTOMATION IN | 1,152 | 1,968 |
| 254543101 DIODES INC | 17,328 | 32,007 |
| 874054109 TAKE-TWO INTERACTIVE | 17,141 | 26,597 |
| 74758T303 QUALYS INC | 14,316 | 19,499 |
| 19765N245 COLUMBIA FDS SER DIV | 186,174 | 247,815 |
| 989207105 ZEBRA TECHNOLOGIES C | 14,261 | 37,664 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 14,234 | 33,287 |
| 122017106 BURLINGTON STORES IN | 15,879 | 33,740 |
| 75524B104 RBC BEARINGS INC | ||
| 29786A106 ETSY INC | 13,784 | 49,103 |
| 42226A107 HEALTHEQUITY INC | 1,936 | 2,300 |
| 83088M102 SKYWORKS SOLUTIONS I | 15,990 | 27,824 |
| 70432V102 PAYCOM SOFTWARE INC | 9,356 | 39,798 |
| 98419M100 XYLEM INC | ||
| 00191U102 ASGN INC | 898 | 1,504 |
| 368736104 GENERAC HOLDINGS INC | 9,314 | 38,887 |
| G50871105 JAZZ PHARMACEUTICALS | ||
| 513272104 LAMB WESTON HOLDING | 17,163 | 22,441 |
| 449253103 IAA SPINCO INC | ||
| 127203107 CACTUS INC CLASS A | ||
| 48576A100 KARUNA THERAPEUTICS | 543 | 711 |
| 87918A105 TELADOC INC | 257,192 | 287,942 |
| 128246105 CALAVO GROWERS INC | ||
| 025083874 AMERICAN CENT ULTRA | 421,643 | 612,277 |
| 45167R104 IDEX CORP | 17,531 | 23,107 |
| 866674104 SUN CMNTYS INC | 18,329 | 18,994 |
| 92220P105 VARIAN MED SYS INC C | ||
| 172755100 CIRRUS LOGIC INC COM | ||
| 453836108 INDEPENDENT BK CORP | 4,049 | 4,236 |
| 16115Q308 CHART INDUSTRIES INC | 2,309 | 3,416 |
| 458334109 INTER PARFUMS INC | ||
| 96208T104 WEX INC | ||
| 224399105 CRANE CO | ||
| 165303108 CHESAPEAKE UTILS COR | ||
| 349853101 FORWARD AIR CORP | ||
| 30214U102 EXPONENT INC | ||
| 03755L104 APERGY CORP | ||
| 46185L103 INVITAE CORP | 1,118 | 2,341 |
| 11373M107 BROOKLINE BANCORP IN | 2,268 | 1,854 |
| 92839U206 VISTEON CORP | 1,601 | 3,138 |
| 35138V102 FOX FACTORY HOLDING | 1,551 | 2,537 |
| 681116109 OLLIES BARGAIN OUTLE | ||
| 29664W105 ESPERION THERAPEUTIC | 934 | 624 |
| 76169C100 REXFORD INDUSTRIAL R | 2,184 | 2,848 |
| 477839104 JOHN BEAN TECHNOLOGI | ||
| 253031108 DICERNA PHARMACEUTIC | 872 | 749 |
| 879360105 TELEDYNE TECHNOLOGIE | 18,194 | 23,519 |
| 40416M105 HD SUPPLY HOLDINGS I | ||
| 489170100 KENNAMETAL INC | 2,777 | 3,225 |
| 59064R109 MESA LABS INC | 3,753 | 4,300 |
| 199908104 COMFORT SYS USA INC | 814 | 1,001 |
| 829073105 SIMPSON MFG CO INC | 1,052 | 1,028 |
| 197236102 COLUMBIA BKG SYS INC | 1,691 | 1,759 |
| 91734M103 US ECOLOGY INC | ||
| 29355A107 ENPHASE ENERGY INC | ||
| 12709P103 CABOT MICROELECTRONI | ||
| 88146M101 TERRENO REALTY CORP | 2,178 | 2,457 |
| 057665200 BALCHEM CORP | 1,584 | 2,074 |
| 74386T105 PROVIDENT FINANCIAL | ||
| G6564A105 NOMAD FOODS LTD | ||
| 338307101 FIVE9 INC | ||
| 779572106 T ROWE PRICE SMALL C | 96,128 | 125,609 |
| 55024U109 LUMENTUM HOLDINGS IN | ||
| 74736A103 QTS REALTY TRUST INC | 2,589 | 2,970 |
| 50187A107 LHC GROUP INC | 1,090 | 1,707 |
| 207410101 CONMED CORP | 1,920 | 2,576 |
| 012348108 ALBANY INTL CORP CL | 1,710 | 2,349 |
| 775133101 ROGERS CORP | ||
| 556269108 MADDEN STEVEN LTD | ||
| 70202L102 PARSONS CORP | ||
| G3198U102 ESSENT GROUP LTD | 1,972 | 3,326 |
| 004225108 ACADIA PHARMACEUTICA | ||
| 91324P102 UNITED HEALTH GROUP | 102,299 | 166,573 |
| 099502106 BOOZ ALLEN HAMILTON | 19,013 | 21,446 |
| 929328102 WSFS FINL CORP | 2,642 | 3,590 |
| 98212B103 WPX ENERGY INC | ||
| 43283X105 HILTON GRAND VACATIO | ||
| 538146101 LIVE PERSON INC | 1,222 | 2,800 |
| G8473T100 STERIS PLC | 10,882 | 22,934 |
| 546347105 LOUISIANA PACIFIC CO | 2,150 | 3,308 |
| 844895102 SOUTHWEST GAS CORP | ||
| 89531P105 TREX COMPANY INC | ||
| 04351P101 ASCENDIS PHARMA A S | ||
| 904708104 UNIFIRST CORP MASS | ||
| 462260100 IOVANCE BIOTHERAPEUT | 1,141 | 1,856 |
| 28238P109 EHEALTH INC | ||
| 379577208 GLOBUS MED INCA | ||
| 48666K109 K B HOME | 2,021 | 2,112 |
| 24344T101 DECIPHERA PHARMACEUT | 777 | 1,198 |
| 023436108 AMEDISYS INC | ||
| 83417M104 SOLAREDGE TECHNOLOGI | ||
| 45772F107 INPHI CORP | ||
| 45688C107 INGEVITY CORP | ||
| 05464T104 AXSOME THERAPEUTICS | 746 | 1,304 |
| 15201P109 CENTERSTATE BANKS IN | ||
| 57164Y107 MARRIOTT VACATIONS W | 1,654 | 2,196 |
| 29978A104 EVERBRIDGE INC | ||
| 04911A107 ATLANTIC UNION BANKS | ||
| 44925C103 ICF INTL INC | ||
| 05988J103 BANDWIDTH INC CLASS | 746 | 2,151 |
| 610236101 MONRO MUFFLER BRAKE | ||
| 632307104 NATERA INC | 2,048 | 4,379 |
| 75615P103 REATA PHARMACEUTICAL | ||
| 09627Y109 BLUEPRINT MEDICINES | ||
| G6674U108 NOVOCURE LTD | ||
| N90064101 UNIQURE B.V. | ||
| 779556109 ROWE T PRICE MID-CAP | 363,166 | 426,938 |
| 77954Q106 T ROWE PRICE BLUE CH | 412,798 | 553,408 |
| 00170K372 AMG TRILOGY EMERGING | 314,449 | 393,935 |
| 670690510 NUVEEN GLOBAL INFRAS | 358,827 | 355,375 |
| 816850101 SEMTECH CORP COM | 1,094 | 1,802 |
| 405024100 HAEMONETICS CORP MAS | ||
| 838518108 SOUTH JERSEY INDUSTR | 3,324 | 2,177 |
| 759916109 REPLIGEN CORP | ||
| 826919102 SILICON LABORATORIES | 2,121 | 2,929 |
| 296315104 E S C O TECHNOLOGIES | 1,325 | 1,755 |
| 89679E300 TRIUMPH BANCORP INC | 1,651 | 2,670 |
| 35905A109 FRONTDOOR INC | 2,595 | 3,464 |
| 92556V106 VIATRIS INC | 5,415 | 8,733 |
| 34959E109 FORTINET INC | 17,124 | 23,468 |
| 950755108 WERNER ENTERPRISES I | 1,850 | 1,686 |
| 428291108 HEXCEL CORP NEW | 3,226 | 2,958 |
| 64049M209 NEOGENOMICS INC | 1,127 | 1,777 |
| 243537107 DECKERS OUTDOOR CORP | 1,156 | 1,721 |
| 444097109 HUDSON PACIFIC PROPE | 2,151 | 1,946 |
| 19247A100 COHEN STEERS INC | 3,129 | 3,269 |
| 90400D108 ULTRAGENYX PHARMACEU | 775 | 1,246 |
| 45780R101 INSTALLED BLDG PRODS | 1,156 | 1,223 |
| 29444U700 EQUINIX INC | 142,913 | 149,978 |
| 969904101 WILLIAMS SONOMA INC | 18,058 | 29,330 |
| G46188101 HORIZON THERAPEUTICS | 20,561 | 26,773 |
| 29362U104 ENTEGRIS INC | 23,433 | 27,581 |
| 09239B109 BLACKLINE INC | 2,235 | 3,601 |
| 25058X105 DESKTOP METAL INC CO | 544 | 482 |
| 16383L106 CHEMOCENTRYX INC | 832 | 929 |
| 776153108 ROMEO POWER INC | 622 | 427 |
| 48238T109 KAR AUCTION SERVICES | 2,193 | 2,326 |
| 229050307 CRYPORT INC | 2,910 | 2,764 |
| 93148P102 WALKER & DUNLOP INC | 2,002 | 4,601 |
| 87266J104 TPI COMPOSITES INC | 922 | 1,847 |
| 82982L103 SITEONE LANDSCAPE SU | 1,841 | 2,538 |
| 56117J100 MALIBU BOATS INC | 1,899 | 2,248 |
| 375558103 GILEAD SCIENCES INC | 280,441 | 267,297 |
| G4388N106 HELEN OF TROY LTD | 1,901 | 2,222 |
| 76169B102 REXNORD CORP | 2,477 | 2,725 |
| 29977A105 EVERCORE PARTNERS IN | 2,084 | 2,302 |
| 97650W108 WINTRUST FINANCIAL C | 2,876 | 4,032 |
| 670002401 NAVAVAX INC | 857 | 1,115 |
| 449585108 IGM BIOSCIENCES INC | 680 | 618 |
| 87808K106 TCR2 THERAPEUTICS IN | 960 | 1,516 |
| 018522300 ALLETE INC | 1,533 | 1,734 |
| 64125C109 NEUROCRINE BIOSCIENC | 21,085 | 14,953 |
| 171779309 CIENA CORPORATION NE | 15,769 | 20,347 |
| 65487U108 NKARTA INC | 617 | 553 |
| 74766Q101 QUANTERIX CORP | 809 | 1,442 |
| 860630102 STIFEL FINANCIAL COR | 3,187 | 5,828 |
| 75972A301 RENEWABLE ENERGY GRO | 1,296 | 2,266 |
| 98985W102 ZYMEWORKS INC | 411 | 567 |
| 02208R106 ALTRA INDUSTRIAL MOT | 2,473 | 3,769 |
| 156727109 CERENCE INC | 1,382 | 3,316 |
| 05550J101 BJS WHOLESALE CLUB H | 2,083 | 2,013 |
| 92259F101 VELODYNE LIDAR INC | 525 | 593 |
| 26969P108 EAGLE MATERIALS INC | 1,458 | 2,331 |
| 513847103 LANCASTER COLONY COR | 1,718 | 2,205 |
| 739276103 POWER INTEGRATIONS I | 1,507 | 2,128 |
| 589584101 MERIDIAN BIOSCIENCE | 1,237 | 953 |
| 87157D109 SYNAPTICS INC | 1,038 | 1,157 |
| 339750101 FLOOR DECOR HOLDINGS | 26,879 | 24,977 |
| 85209W109 SPROUT SOCIAL INC CL | 1,162 | 1,726 |
| 87105L104 SWITCH INC A | 2,333 | 2,177 |
| 98138J206 WORKHORSE GROUP INC | 570 | 732 |
| 867652406 SUNPOWER CORP | 1,464 | 2,102 |
| 955306105 WEST PHARMACEUTICAL | 20,648 | 25,781 |
| 00971T101 AKAMAI TECHNOLOGIES | 14,945 | 17,743 |
| 446413106 HUNTINGTON INGALLS I | 16,503 | 15,343 |
| 553530106 MSC INDL DIRECT CO I | 1,181 | 1,435 |
| 04271T100 ARRAY TECHNOLOGIES I | 840 | 949 |
| 34417P100 FOCUS FINANCIAL PART | 4,352 | 5,264 |
| 31572Q808 FIBROGEN INC | 891 | 742 |
| 09075P105 BIOXCEL THERAPEUTICS | 161 | 323 |
| 88322Q108 TG THERAPEUTICS INC | 800 | 1,457 |
| 72919P202 PLUG POWER INC | 708 | 2,102 |
| 922280102 VARONIS SYSTEMS INC | 1,022 | 1,636 |
| 574599106 MASCO CORP | 25,996 | 25,927 |
| 978097103 WOLVERINE WORLD WIDE | 2,173 | 2,250 |
| 92538J106 VERTEX INC CL A | 2,128 | 3,137 |
| 573075108 MARTEN TRANSPORTATIO | 1,857 | 2,137 |
| 088786108 BICYCLE THERAPEUTICS | 592 | 556 |
| 29089Q105 EMERGENT BIOSOLUTION | 658 | 717 |
| 57776J100 MAXLINEAR INC CLASS | 1,700 | 2,979 |
| 12571T100 CMC MATLS INC | 1,620 | 2,421 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 97MSCD4Y2 MARATHON SPECIAL OPP | |||
| 97MSCX7K5 CARLYLE PRIVATE EQUI | AT COST | 114,391 | 107,403 |
| 98MSCFFV9 IDR CORE EQUITY RE S | |||
| 46090E103 INVESCO QQQ TRUST ET | AT COST | 445,985 | 519,240 |
| 670678507 NUVEEN REAL ESTATE S | AT COST | 134,336 | 120,915 |
| 63873P817 LOOMIS SAYLES STRATE | AT COST | 84,034 | 84,196 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 4,130 | 4,130 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 3,489 | 2,655 | 2,655 |
| Description | Amount |
|---|---|
| IDR FIXED INC PARTNERSHIP DIST ADJ | 135,098 |
| COST BASIS ADJUSTMENT | 187 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 | |
| ADVISORY COMMITTEE FEE | 10,500 | 0 | 10,500 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 189 | 189 |
| Description | Amount |
|---|---|
| PY PENDING SALE ADJ | 17,398 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 3,390 | 3,390 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,706 | 1,706 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 5,182 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 12,208 | 0 | 0 |