| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 057071854 BAIRD AGGREGATE BOND | 69,147 | 72,434 |
| 31420B300 FEDERATED INST HI YL | 32,356 | 32,574 |
| 87234N765 TCW EMERGING MARKETS | 22,858 | 20,732 |
| 693390882 P I M C O FOREIGN BO | 21,273 | 20,895 |
| 464288612 ISHARES BARCLAYS INT | 111,741 | 114,001 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 779556109 ROWE T PRICE MID-CAP | 23,917 | 48,570 |
| 46429B697 ISHARES MSCI USA MIN | 67,972 | 94,589 |
| 779572106 T ROWE PRICE SMALL C | 25,027 | 50,627 |
| 921921300 VANGUARD EQUITY INCO | 69,010 | 112,691 |
| 741479109 PRICE T ROWE GROWTH | 34,476 | 101,828 |
| 46432F842 ISHARES CORE MSCI EA | 27,993 | 35,334 |
| 922908710 VANGUARD 500 INDEX A | 94,354 | 138,610 |
| 46434G103 ISHARES CORE MSCI EM | 34,903 | 47,563 |
| 412295107 HARDING LOEVNER INTL | 25,220 | 35,058 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287226 ISHARES CORE TOTAL U | AT COST | 72,202 | 73,235 |
| 641224415 NEUBERGER BERMAN EME | AT COST | 18,212 | 23,239 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 42,720 | 41,751 |
| 922908553 VANGUARD REIT ETF | AT COST | 22,552 | 25,753 |
| 922042676 VANGUARD GLBL EX US | AT COST | 11,216 | 11,847 |
| 921910501 VANGUARD INTL GRWTH | AT COST | 17,760 | 34,698 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 177 | 0 | 177 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 3 | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 154 | 154 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 628 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 53 | 53 | 0 |