| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RUSSELL EVANS & THOMPSON PLLC | 17,053 | 6,821 | 10,232 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 417.000 ISHARES CORE US | ||
| AGGREGATE BND ETF | 49,285 | 49,285 |
| 367.000 VANGUARD TOTAL INTL | ||
| BOND INDEX FND ETF | 21,488 | 21,488 |
| 1806.111 PIMCO FOREIGN BD | ||
| US$HD INSTL | 20,030 | 20,030 |
| 5259.095 PGIM HIGH YLD FD CL Q | 28,978 | 28,978 |
| 307.00 SPDR BLOOMBERG BARCLAYS | ||
| 1-3 MONTH T-BILL ETF | 28,097 | 28,097 |
| 4619.313 WESTERN ASSET CORE BD | ||
| PORT CL IS | 63,146 | 63,146 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 566.356 CONESTOGA SMALL CAP FD | |||
| INSTL CL | FMV | 44,561 | 44,561 |
| 3787.551 DIAMOND HILL FDS LG | |||
| CAP FND CL I SHS | FMV | 115,785 | 115,785 |
| 1547.950 HARDING LOEVNER FDS | |||
| INC INTL EQTY PR | FMV | 43,993 | 43,993 |
| 1061.00 ISHARES RUSSELL MID- | |||
| CAP ETF | FMV | 72,732 | 72,732 |
| 158.0 ISHARES RUSSELL 2000 ETF | FMV | 30,977 | 30,977 |
| 466 ISHARES S&P 100 ETF | FMV | 79,984 | 79,984 |
| 2226.302 MFS MID CAP VALUE FD | FMV | 58,440 | 58,440 |
| 4845.428 NATIXIS LOOMIS SAYLES | |||
| GROWTH FUND CL Y | FMV | 112,123 | 112,123 |
| 1667.458 OAKMARK INTL FD INSTL | FMV | 43,454 | 43,454 |
| 232.000 VANGUARD S&P 500 ETF | FMV | 79,736 | 79,736 |
| 1192.316 WELLS FARGO SPECIAL | |||
| SMALL CAP VALUE FD INSTL CL | FMV | 43,412 | 43,412 |
| 1826.0 VANGUARD FTSE DEVELOPED | |||
| MARKETS ETF | FMV | 86,205 | 86,205 |
| 305.0 VANGRD FTSE EMERGING | |||
| MKTS ETF | FMV | 15,284 | 15,284 |
| 1611.573 ABBEY CAPITAL FUTURES | |||
| STRATEGY FND CL I | FMV | 18,646 | 18,646 |
| 4086.370 AQR LONG-SHORT EQUITY | |||
| FUND CL I | FMV | 38,371 | 38,371 |
| 6287.547 BLACKROCK EVENT DRIVE | |||
| EQUITY FUND INST SHS | FMV | 62,813 | 62,813 |
| 1,515.233 LEGG MASON BW ABS | |||
| RET OPPORTUNITIES FUND CL I | FMV | 19,153 | 19,153 |
| 2384.728 NEUBERGER BERMAN LONG | |||
| SHORT FUN INSTL CL | FMV | 39,610 | 39,610 |
| 2275.143 PIMCO UNCONSTRAINED | |||
| BD FUND CL P | FMV | 24,594 | 24,594 |
| 13197.995 CR SUISSE CMDTY RTN | |||
| STRATEGY FD CL I | FMV | 60,447 | 60,447 |
| 1346.644 BLACKROCK MID CAP | |||
| EQUITY PORTFOLIO CL C | FMV | 59,293 | 59,293 |
| 1431.188 HARTFORD SCHRODERS | |||
| EMERGING MKTS EQUITY FD | FMV | 29,096 | 29,096 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| THOMAS D PAGE & ASSOCIATES | 200 | 200 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DUE FROM INVESTMENT ADVISOR | 1,407 | 1,597 | 1,597 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 10,740 | 10,740 | ||
| ANNUAL REPORT | 25 | 10 | 15 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL EXCISE TAX REFUND | 1,553 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 125,273 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 314 | 314 |