| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 258620103 DOUBLELINE TTL RTRN | ||
| 92203J308 VANGUARD TTL INTL BN | 2,159,358 | 2,277,266 |
| 94987W794 WELLS FARGO CORE BON | 507,986 | 543,953 |
| 464287176 ISHARES TIPS BOND ET | ||
| 693390601 PIMCO SHORT-TERM FD- | ||
| 722005816 PIMCO INV GRD CRD BN | 539,148 | 606,024 |
| 83002G108 SIX CIRCLES ULTR SHR | 253,327 | 253,833 |
| 464287432 ISHARES 20+ YEAR TRE | 785,510 | 843,856 |
| 464287440 ISHARES 7-10 YEAR TR | ||
| 09260B614 BLCKRCK HI YLD BND P | 965,928 | 1,130,613 |
| 83002G702 SIX CIRCLES GLOBAL B | 2,565,000 | 2,568,633 |
| 83002G884 SIX CIRCLES CREDIT O | 535,000 | 542,379 |
| 92206C771 VANGUARD MORTGAGE-BA | 569,177 | 568,546 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464287465 ISHARES MSCI EAFE ET | ||
| 78462F103 SPDR S&P 500 ETF TRU | 1,722,102 | 4,862,309 |
| 315911750 FIDELITY 500 INDEX-I | 3,249,618 | 4,568,075 |
| 46641Q696 JPMORGAN BETABUILDER | 543,848 | 598,068 |
| 46641Q712 JPMORGAN BETABUILDER | 595,060 | 798,280 |
| 83002G306 SIX CIRCLES US UNCON | 1,762,918 | 2,396,955 |
| 83002G405 SIX CIRCLES INTL UNC | 1,670,000 | 1,811,513 |
| 315911727 FIDELITY INTL INDX-I | 275,000 | 316,656 |
| 46434G103 ISHARES CORE MSCI EM | 574,710 | 656,073 |
| 46641Q688 JPM BTABLDRS DEV ASI | 231,461 | 342,444 |
| 46641Q720 JPMORGAN BETABUILDER | 339,873 | 483,742 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 190747907 COATUE OFFSHORE FUND | |||
| 389001942 GRE II PRIVATE INVES | |||
| 576814925 CCMP III PRIVATE INV | AT COST | 291,016 | 474,562 |
| 811711969 STARWOOD SOF IX PRIV | AT COST | 139,163 | |
| 827994922 SILVER LAKE PARTNERS | AT COST | 86,815 | 745,952 |
| G82981997 GOLDENTREE OFFSHORE | AT COST | 13,538 | 82,916 |
| 976491910 THE WINTON FUND LIMI | |||
| 238568919 RIDGE SELECT: PRIVAT | AT COST | 270,000 | 180,298 |
| 34F4K2934 FORT GLOBAL OFFSHORE | |||
| 387999915 GOLDENTREE OFFSHORE | |||
| HEGTRAAA8 GOLDENTREE OFFSHORE | AT COST | 2,290 | |
| HEVARAAD6 VARDE CREDIT PARTNER | AT COST | 270,000 | 274,485 |
| P31A17917 POLAR LONG/SHORT FUN | |||
| T72C41919 TACONIC OPPORTUNITY | |||
| 389001918 GRE II PRIVATE INVES | AT COST | 33,766 | |
| 8M9122924 POLAR LONG/SHORT FUN | AT COST | 270,000 | 298,106 |
| 986903920 SCULPTOR OF II PRIVA | AT COST | 270,000 | 302,492 |
| HECTUACB4 COATUE OFFSHORE FUND | AT COST | 96,964 | 419,424 |
| HEFRTAAP8 FORT GLOBAL OFFSHORE | AT COST | 270,000 | 248,016 |
| HEMRNAAW1 CONCORDIA G-10 FIXED | AT COST | 270,000 | 279,518 |
| HENWMAAM2 EMERGING MARKET CURR | AT COST | 270,000 | 253,284 |
| HETACAAH6 TACONIC OPPORTUNITY | AT COST | 270,000 | 273,995 |
| Description | Amount |
|---|---|
| 2020 TRANSACTIONS POSTED IN 2021 | 27,997 |
| RETURN OF CAPITAL ADJUSTMENT | 852 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OHIO AG FILING FEE | 200 | 0 | 200 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K1 INCOME - GRE II PRIVATE INVESTORS | 98,702 | 98,702 | |
| FEDERAL TAX REFUND | 13,316 | 0 |
| Description | Amount |
|---|---|
| 2019 TRANSACTIONS POSTED IN 2020 | 33,541 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER PROFESSIONAL FEE | 42,000 | 42,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 436 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 9,021 | 9,021 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,074 | 1,074 | 0 |