| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 27,511 | 13,755 | 13,756 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 22752 SHS VANGUARD TOTAL BD MKT INDEX | 237,929 | 264,380 |
| 24316 SHS VANGUARD TOTAL INTL BND - ADM | 542,798 | 568,747 |
| 7790 SHS SIX CIRCLES ULTRA SHORT DURATION FUND | 78,094 | 78,135 |
| 13933 SHS PIMCO INVESTMENT GRADE CORPORATE BOND FUND | 147,569 | 157,303 |
| 6491 SHS PIMCO INCOME FD-INS | 78,877 | 78,604 |
| 1489 SHS ISHARES 20+ YEAR TREASURY BOND FUND | 225,664 | 234,860 |
| 24900 SHS JPMORGAN MANAGED INCOME FUND | 250,000 | 250,000 |
| 40451 SHS BLACKROCK HI YLD BOND | 284,186 | 315,520 |
| 1448 SHS VANGUARD TOTAL BOND MARKET | 126,899 | 127,699 |
| 2891 SHS VANGUARD MORTGAGE-BACKED SEC | 156,475 | 156,316 |
| 76544 SHS SIX CIRCLES GLOBAL BOND FUND | 780,300 | 780,750 |
| 15274 SHS SIX CIRCLES CREDIT OPPORTUNITY FUND | 155,369 | 157,165 |
| 8998 SHS VANGUARD TOTAL INT'L BOND ETF | 523,566 | 526,833 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 374 SHS SPDR S&P 500 ETF TRUST | 599,574 | 1,256,611 |
| 793 SHS ISHARES MSCI EAFE INDEX FUND | 41,414 | 57,857 |
| 322645 SHS CDW CORPORATION | 25,513,149 | 42,521,385 |
| 9335 SHS FIDELITY 500 INDEX FD | 1,062,644 | 1,215,129 |
| 47386 SHS SIX CIRCLES U.S. UNCONSTRAINED EQUITY FD | 519,258 | 636,871 |
| 5856 SHS JPMORGAN BETABUILDERS CANADA ETF | 146,281 | 157,116 |
| 48619 SHS SIX CIRCLES INTL UNCONSTRAINED EQUITY FD | 464,382 | 485,220 |
| 3045 SHS JPMORGAN BETABUILDERS EUROPE - ETF | 68,756 | 79,535 |
| 8616 SHS JPMORGAN BETABUILDERS JAPAN - ETF | 210,392 | 241,248 |
| 2954 SHS JPMORGAN BETABUILDERS DEVELOPED ASIA EX-JAPAN ETF | 74,151 | 79,935 |
| 487 SHS FIDELITY INTERNATIONAL INDEX FUND | 21,921 | 22,228 |
| 2614 SHS ISHARES CORE MSCI EMERGING | 147,161 | 162,173 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 31,426 | 31,426 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| UNEXPIRED CDW CORP. CALL OPTION | 0 | 71,035 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 2,239 | 2,239 | 0 | |
| FEDERAL TAXES | 50,000 | 0 | 0 |