| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,500 | 2,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 258620103 DOUBLELINE TOTAL RET | 52,472 | 50,721 |
| 957663677 WESTERN ASSET CORE B | 155,000 | 152,242 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 02079K305 ALPHABET INC CL A | 948 | 14,651 |
| 00724F101 ADOBE INC | 10,257 | 16,984 |
| 278865100 ECOLAB INC COM | ||
| 580135101 MCDONALDS CORP COM | ||
| 907818108 UNION PAC CORP | 2,961 | 16,935 |
| 91324P102 UNITEDHEALTH GROUP I | 6,408 | 20,823 |
| 92343V104 VERIZON COMMUNICATIO | ||
| 174610105 CITIZENS FINANCIAL G | 6,257 | 11,330 |
| 04621X108 ASSURANT INC COM | ||
| 478160104 JOHNSON & JOHNSON | 8,331 | 9,884 |
| 31620M106 FIDELITY NATL INFORM | 6,692 | 8,359 |
| 02079K107 ALPHABET INC CL C | 1,880 | 27,570 |
| 742718109 PROCTER & GAMBLE CO | ||
| 92826C839 VISA INC CL A | 1,177 | 16,601 |
| 020002101 ALLSTATE CORP | 2,925 | 9,913 |
| 031162100 AMGEN INC | 2,453 | 11,944 |
| 060505104 BANK OF AMERICA CORP | 5,169 | 21,440 |
| 166764100 CHEVRON CORP | 14,344 | 18,225 |
| 22160K105 COSTCO WHOLESALE COR | 5,213 | 13,057 |
| 20030N101 COMCAST CORP-CL A | 7,667 | 10,948 |
| 46120E602 INTUITIVE SURGICAL I | 5,598 | 11,955 |
| 654106103 NIKE INC-CLASS B | 7,729 | 17,766 |
| 084670702 BERKSHIRE HATHAWAY I | ||
| 14040H105 CAPITAL ONE FINANCIA | 5,147 | 15,160 |
| 17275R102 CISCO SYS INC COM | ||
| 438516106 HONEYWELL INTERNATIO | 4,763 | 9,651 |
| 67066G104 NVIDIA CORP COM | ||
| 883556102 THERMO FISHER SCIENT | 7,158 | 18,161 |
| 892356106 TRACTOR SUPPLY CO | 5,679 | 11,908 |
| 58933Y105 MERCK & CO INC | 3,717 | 10,732 |
| G6564A105 NOMAD FOODS LTD | 6,400 | 9,555 |
| 260557103 DOW INC | 4,952 | 6,328 |
| 023135106 AMAZON.COM INC | 11,954 | 44,722 |
| 254687106 DISNEY WALT CO NEW | 2,652 | 16,171 |
| 594918104 MICROSOFT CORP | 7,059 | 64,474 |
| 931142103 WALMART INC | 10,941 | 14,666 |
| 65339F101 NEXTERA ENERGY INC | 3,037 | 8,134 |
| 693475105 PNC FINL SVCS GROUP | 4,659 | 16,024 |
| 79466L302 SALESFORCE COM INC C | ||
| 983919101 XILINX INC | 7,056 | 8,968 |
| 101137107 BOSTON SCIENTIFIC CO | ||
| 037833100 APPLE INC | 2,003 | 51,497 |
| 437076102 HOME DEPOT INC | 1,448 | 22,641 |
| 26614N102 DUPONT DE NEMOURS IN | 11,740 | 11,999 |
| 22052L104 CORTEVA INC | 4,932 | 7,273 |
| 038222105 APPLIED MATERIALS IN | 6,238 | 17,373 |
| 14149Y108 CARDINAL HEALTH INC | 4,918 | 5,766 |
| 142339100 CARLISLE COS INC | 7,234 | 9,569 |
| 291011104 EMERSON ELEC CO | ||
| 30303M102 FACEBOOK INC-A | 18,258 | 26,078 |
| 45337C102 INCYTE CORPORATION | ||
| 45687V106 INGERSOLL-RAND INC | 10,593 | 13,032 |
| 57636Q104 MASTERCARD INC CL A | 12,005 | 14,969 |
| 66987V109 NOVARTIS AG SPONSORE | 5,213 | 5,292 |
| 74762E102 QUANTA SERVICES INC | 4,973 | 11,231 |
| 75513E101 RAYTHEON TECHNOLOGIE | ||
| G8994E103 TRANE TECHNOLOGIES P | 3,240 | 12,522 |
| 09247X101 BLACKROCK INC | 7,923 | 9,625 |
| 458140100 INTEL CORP | 18,756 | 18,807 |
| 46266C105 IQVIA HOLDINGS INC | 8,642 | 11,389 |
| 46625H100 JP MORGAN CHASE & CO | 13,090 | 14,932 |
| 499049104 KNIGHT-SWIFT TRANSN | 6,905 | 6,910 |
| 617446448 MORGAN STANLEY | 8,283 | 11,828 |
| 723787107 PIONEER NATURAL RESO | 10,613 | 11,214 |
| 747525103 QUALCOMM INC | 11,003 | 13,007 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 00143W859 INVESCO OPPENHEIMER | |||
| 00770G847 JOHCM INTERNATIONAL | AT COST | 69,910 | 118,185 |
| 09257V201 BLACKSTONE ALTERNATI | |||
| 258620103 DOUBLELINE TOTAL RET | |||
| 277902235 EATON VANCE ATLANTA | AT COST | 63,468 | 106,119 |
| 461418162 AAM/BAHL & GAYNOR IN | |||
| 46429B267 ISHARES US TREASURY | |||
| 64128K868 NEUBERGER BERMAN HIG | |||
| 670678200 NUVEEN SMALL CAP VAL | |||
| 722005816 PIMCO INVESTMENT GRA | AT COST | 103,899 | 113,113 |
| 87283A102 T. ROWE PRICE QM US | AT COST | 15,370 | 34,836 |
| 921075438 VAN ECK EMERGING MAR | AT COST | 39,902 | 58,506 |
| 92206C755 VANGUARD MORTGAGE-BA | |||
| 22822V101 CROWN CASTLE INTERNA | AT COST | 4,551 | 9,950 |
| 253868103 DIGITAL REALTY TRUST | AT COST | 4,872 | 7,222 |
| 09250J734 BLACKROCK EVENT DRIV | AT COST | 45,000 | 45,896 |
| 256210105 DODGE & COX INCOME F | AT COST | 76,479 | 73,931 |
| 30254T676 FPA CRESCENT FUND | AT COST | 70,000 | 72,127 |
| 38147N293 GOLDMAN SACHS GQG PA | AT COST | 110,000 | 115,230 |
| 412295107 HARDING LOEVNER INTL | AT COST | 110,000 | 111,513 |
| 464287499 ISHARES RUSSELL MIDC | AT COST | 37,989 | 40,809 |
| 47103C183 JANUS HENDERSON SMAL | AT COST | 27,500 | 29,506 |
| 74316J540 MUZINICH CREDIT OPPO | AT COST | 80,000 | 79,645 |
| Description | Amount |
|---|---|
| 2020 TRANSACTION POSTED IN 2021 | 704 |
| RETURN OF CAPITAL ADJUSTMENT | 184 |
| ROUNDING ADJ ON SALES AND TRANSACTIONS | 17 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COA FEE | 1,341 | 0 | 1,341 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 48 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 65 | 65 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,236 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 227 | 227 | 0 |