| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 256210105 DODGE & COX INCOME | 52,737 | 57,939 |
| 4812C0100 JPM CORE BOND FD - U | 164,292 | 184,659 |
| 4812C0167 JPM SHORT DURATION B | 16,918 | 17,596 |
| 92203J308 VANGUARD TTL INTL BN | 148,099 | 158,387 |
| 464287432 ISHARES 20+ YEAR TRE | 29,934 | 31,920 |
| 464287440 ISHARES 7-10 YEAR TR | 28,037 | 31,796 |
| 693390841 PIMCO HIGH YIELD FUN | 70,000 | 76,425 |
| 74440Y884 PGIM HIGH YIELD-Q | 89,000 | 104,676 |
| 92206C870 VANGUARD INT-TERM CO | 48,038 | 48,145 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 101137107 BOSTON SCIENTIFIC CO | 2,396 | 4,111 |
| 172967424 CITIGROUP INC | 2,022 | 2,784 |
| 191216100 COCA-COLA CO/THE | 3,740 | 3,996 |
| 254687106 WALT DISNEY CO/THE | ||
| 256206103 DODGE & COX INTL STC | 47,017 | 58,978 |
| 437076102 HOME DEPOT INC | 2,262 | 4,604 |
| 438516106 HONEYWELL INTERNATIO | 2,591 | 8,987 |
| 464287465 ISHARES MSCI EAFE ET | 255,569 | 303,314 |
| 464287507 ISHARES CORE S&P MID | 14,795 | 39,653 |
| 548661107 LOWE'S COS INC | 1,261 | 7,341 |
| 594918104 MICROSOFT CORP | 3,904 | 33,866 |
| 609207105 MONDELEZ INTERNATION | 1,909 | 4,324 |
| 617446448 MORGAN STANLEY | 3,425 | 8,851 |
| 713448108 PEPSICO INC | 4,360 | 5,873 |
| 717081103 PFIZER INC | ||
| 718172109 PHILIP MORRIS INTERN | ||
| 723787107 PIONEER NATURAL RESO | 4,528 | 4,473 |
| 854502101 STANLEY BLACK & DECK | 3,520 | 5,205 |
| 882508104 TEXAS INSTRUMENTS IN | 4,433 | 10,438 |
| 913017109 UNITED TECHNOLOGIES | ||
| 949746101 WELLS FARGO & CO | 3,414 | 3,436 |
| 00724F101 ADOBE INC | ||
| 0075W0759 EDGEWOOD GROWTH FUND | 32,387 | 185,046 |
| 02079K107 ALPHABET INC-CL C | 1,513 | 18,357 |
| 02079K305 ALPHABET INC-CL A | 607 | 7,309 |
| 20030N101 COMCAST CORP-CLASS A | 2,896 | 4,610 |
| 26875P101 EOG RESOURCES INC | ||
| 30303M102 FACEBOOK INC-CLASS A | 4,505 | 9,042 |
| 31620M106 FIDELITY NATIONAL IN | ||
| 57636Q104 MASTERCARD INC - A | 3,056 | 10,121 |
| 78462F103 SPDR S&P 500 ETF TRU | 448,990 | 865,964 |
| 91324P102 UNITEDHEALTH GROUP I | 5,121 | 13,343 |
| G1151C101 ACCENTURE PLC-CL A | ||
| H1467J104 CHUBB LTD | 1,355 | 4,516 |
| 00171C403 AMG MG PICTET INTL-Z | 54,532 | 64,885 |
| 023135106 AMAZON.COM INC | 5,576 | 28,856 |
| 02508F810 AMER CENT EQTY INC-Y | ||
| 037833100 APPLE INC | 3,379 | 26,656 |
| 04314H857 ARTISAN INTL VAL-INS | ||
| 060505104 BANK OF AMERICA CORP | 2,614 | 5,545 |
| 110122108 BRISTOL-MYERS SQUIBB | 4,748 | 5,160 |
| 16119P108 CHARTER COMMUNICATIO | 4,558 | 8,506 |
| 25278X109 DIAMONDBACK ENERGY I | ||
| 369550108 GENERAL DYNAMICS COR | ||
| 493267108 KEYCORP | ||
| 532457108 ELI LILLY & CO | 4,474 | 9,983 |
| 58933Y105 MERCK & CO. INC. | 2,036 | 2,852 |
| 65339F101 NEXTERA ENERGY INC | 5,987 | 10,351 |
| 666807102 NORTHROP GRUMMAN COR | 7,841 | 7,452 |
| 67066G104 NVIDIA CORP | 2,129 | 5,196 |
| 67103H107 O'REILLY AUTOMOTIVE | 3,063 | 4,680 |
| 808513105 SCHWAB (CHARLES) COR | 6,266 | 5,515 |
| 907818108 UNION PACIFIC CORP | 3,946 | 6,714 |
| 92532F100 VERTEX PHARMACEUTICA | 1,887 | 2,749 |
| 92826C839 VISA INC-CLASS A SHA | ||
| 94106B101 WASTE CONNECTIONS IN | 3,482 | 4,137 |
| 96208T104 WEX INC | 3,131 | 4,904 |
| 98956P102 ZIMMER BIOMET HOLDIN | 5,576 | 7,684 |
| G0176J109 ALLEGION PLC | ||
| 285512109 ELECTRONIC ARTS INC | ||
| 337738108 FISERV INC | 6,548 | 8,010 |
| 464286509 ISHARES MSCI CANADA | 59,124 | 63,985 |
| 655844108 NORFOLK SOUTHERN COR | 5,217 | 8,518 |
| 778296103 ROSS STORES INC | ||
| 988498101 YUM] BRANDS INC | 4,565 | 5,277 |
| 09062X103 BIOGEN INC | 1,488 | 1,413 |
| 11135F101 BROADCOM INC | ||
| 45866F104 INTERCONTINENTAL EXC | ||
| 56585A102 MARATHON PETROLEUM C | ||
| 64110L106 NETFLIX INC | 3,662 | 5,324 |
| 70450Y103 PAYPAL HOLDINGS INC | 5,239 | 14,762 |
| 75886F107 REGENERON PHARMACEUT | 2,539 | 2,519 |
| 79466L302 SALESFORCE.COM INC | 2,517 | 4,737 |
| G5494J103 LINDE PLC | 6,955 | 10,307 |
| 00287Y109 ABBVIE INC | 5,638 | 7,686 |
| 015351109 ALEXION PHARMACEUTIC | ||
| 025816109 AMERICAN EXPRESS CO | 5,576 | 5,813 |
| 053015103 AUTOMATIC DATA PROCE | ||
| 084670702 BERKSHIRE HATHAWAY I | ||
| 26614N102 DUPONT DE NEMOURS IN | ||
| 315911750 FIDELITY 500 INDEX-I | 157,500 | 184,758 |
| 46434G822 ISHARES MSCI JAPAN E | 41,229 | 50,243 |
| 580135101 MCDONALD'S CORP | 2,614 | 2,702 |
| 742718109 PROCTER & GAMBLE CO/ | 3,522 | 4,231 |
| 883556102 THERMO FISHER SCIENT | 6,115 | 9,175 |
| N6596X109 NXP SEMICONDUCTORS N | 6,730 | 9,949 |
| 007903107 ADVANCED MICRO DEVIC | 4,198 | 4,196 |
| 031100100 AMETEK INC | 3,297 | 3,738 |
| 032654105 ANALOG DEVICES INC | 6,859 | 7,367 |
| 09857L108 BOOKING HOLDINGS INC | 7,069 | 7,777 |
| 461202103 INTUIT INC | 3,892 | 5,057 |
| 46434G103 ISHARES CORE MSCI EM | 60,704 | 70,213 |
| 46641Q688 JPM BTABLDRS DEV ASI | 25,189 | 24,525 |
| 46641Q712 JPMORGAN BETABUILDER | 29,863 | 34,688 |
| 46641Q720 JPMORGAN BETABUILDER | 108,404 | 112,665 |
| 512807108 LAM RESEARCH CORP | 5,378 | 6,291 |
| 518439104 ESTEE LAUDER COMPANI | 3,726 | 3,550 |
| 693506107 PPG INDUSTRIES INC | 4,340 | 4,311 |
| 75513E101 RAYTHEON TECHNOLOGIE | 6,315 | 5,806 |
| N07059210 ASML HOLDING NV-NY R | 3,217 | 5,876 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ATTORNEY GENERAL FEE | 250 | 0 | 250 |
| Description | Amount |
|---|---|
| ROUNDING | 3 |
| RETURN OF GRANTS | 3,960 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 29 | 29 | 0 | |
| FEDERAL ESTIMATES - INCOME | 570 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 1,111 | 1,111 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 120 | 120 | 0 |