| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Machinery and Equipment | 8,996 | 8,996 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Dorsey | 1,187 | 119 | 0 | 1,068 |
| Faegre | 1,750 | 175 | 0 | 1,575 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Rent Deposit | 874 | 874 | 874 |
| Description | Amount |
|---|---|
| Endowment Grant not applied as 5% Distributable Amt | 3,647,286 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Insurance | 428 | 428 | ||
| Internet | 929 | 40 | 889 | |
| Regulatory Fee | 25 | 19 | 6 | |
| Supplies, Postage | 741 | 235 | 506 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MS Investment | 51,857 | 51,857 | 0 | 0 |
| Strategic PLanning | 12,693 | 1,269 | 0 | 11,424 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal Excise | 4,551 | 4,551 | ||
| Foreign Inv | 3,295 | 3,295 |