| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 9,600 | 4,800 | 4,800 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 179.8270 SHS. PIMCO INCOME INSTITUTIONAL FUND | 2,080 | 2,178 |
| 594.0770 SHS. METROPOLITAN WEST TOTAL RETURN BOND | 6,422 | 6,642 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 113.180 SHS. T. ROWE PRICE MID CAP GROWTH FUND | 4,046 | 4,970 |
| 153.6830 SHS. HARDING LOEVNER EMERGING MARKETS | 2,985 | 3,936 |
| 145.7430 SHS. MFS INTERNATIONAL VALUE FUND I | 6,136 | 7,557 |
| 69.800 SHS. STERLING CAP STRATTON SMALL-CAP VALUE FUND | 1,093 | 2,172 |
| 120.4390 SHS. AMERICAN FUNDS EUROPACIFIC GROWTH F3 | 5,995 | 8,354 |
| 343.690 HSH. VANGUARD S&P 500 ETF | 16,077 | 21,195 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 1,233 | 617 | 617 |
| Description | Amount |
|---|---|
| COST ADJUSTMENT OF SECURITIES CONTRIBUTED | 452,040 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MI ANNUAL REPORT FEE | 20 | 0 | 20 |
| Description | Amount |
|---|---|
| BOOK TAX DIFFERENCE | 2,468 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PLANTE MORAN TRUST FEES | 9,000 | 6,300 | 2,700 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 4,100 | 0 | 0 | |
| FOREIGN TAXES | 17 | 17 | 0 |