| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING & TAX SERVICE | 92,110 | 11,856 | 78,754 | |
| AUDIT FEES | 95 | 48 | 47 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GUGGENHEIM TOTAL RETURN BOND FD INSTL | 943,998 | 988,033 |
| PERFORMANCE TRUST STRATEGIC BOND FD | 974,004 | 980,495 |
| PIMCO INCOME FUND INSTITUTIONAL FUND | 980,834 | 1,000,020 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIDELITY GOVT CASH RESERVE | 129,572 | 129,572 |
| WEYERHAEUSER CO | 559,317 | 1,458,589 |
| CLEARWATER SELECT EQUITY FUND | 1,380,548 | 1,953,840 |
| AQR EMERGING MULTI STYLE FUND CL R6 | 495,869 | 675,662 |
| PIMCO ALL ASSET INST CLASS | 1,045,010 | 1,108,871 |
| WILLIAM BLAIR MACRO ALLOCATION FD | 1,126,322 | 1,027,488 |
| POTLATCHDELTIC CORP | 69,597 | 830,182 |
| PRIMECAP ODYSSEY STOCK FD | 460,926 | 470,196 |
| THIRD AVENUE REAL ESTATE VALUE FD | 801,023 | 668,095 |
| CLEARWATER INTERNATIONAL FUND | 2,723,475 | 3,312,273 |
| VANGUARD 500 INDEX FUND | 627,935 | 639,807 |
| VANGUARD SELECTED VALUE FUND | 313,935 | 321,955 |
| VANGUARD EMERGING MKTS STOCK FUND | 368,064 | 420,855 |
| WCM FOCUSED EMERGING MARKETS FUND INSTL | 271,759 | 331,164 |
| VANGUARD REIT INDEX FUND | 678,617 | 682,946 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| HARVEST MLP INCOME FUND LLC | AT COST | 748,025 | 703,884 |
| CLEARWATER OPPORTUNITY FUND LLLP | AT COST | 521,358 | 485,684 |
| CLEARWATER PRIVATE OPPORTUNITY FUND IV | AT COST | 192,000 | 607,534 |
| CLEARWATER PRIVATE OPPORTUNITY FUND V | AT COST | 340,000 | 529,378 |
| SPELL CAPITAL MEZZANINE PARTNERS SBIC II LP | AT COST | 540,000 | 677,858 |
| SPELL CAPITAL MEZZANINE PARTNERS SBIC LP | AT COST | 112,343 | 803,519 |
| CLEARWATER PRIVATE OPPORTUNITY FUND VI | AT COST | 276,000 | 285,956 |
| CLEARWATER PRIVATE OPPORTUNITY FUND III | AT COST | 0 | 380,726 |
| CLEARWATER PRIVATE OPPORTUNITY FUND VII | AT COST | 35,000 | 34,472 |
| MS PREMIUM PARTNERS FUND CAYMAN SPV | AT COST | 0 | 35,253 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENT | 57,326 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEES | 105 | 0 | 105 | |
| MISCELLANEOUS | 10,726 | 0 | 10,726 | |
| CPOF III 26-2251284 | 0 | 0 | 0 | |
| ROYALTY | 0 | 11 | 0 | |
| SECTION 59(E)(2) | 0 | 692 | 0 | |
| PORTFOLIO DEDUCTIONS | 0 | 127 | 0 | |
| OTHER DEDUCTIONS | 0 | 9,152 | 0 | |
| 965(C) | 0 | 3 | 0 | |
| CPOF IV 45-2978316 | 0 | 0 | 0 | |
| SEC. 179 | 0 | 6 | 0 | |
| ROYALTY | 0 | 18 | 0 | |
| SECTION 59(E)(2) | 0 | 1,025 | 0 | |
| PORTFOLIO DEDUCTIONS | 0 | 152 | 0 | |
| OTHER DEDUCTIONS | 0 | 12,327 | 0 | |
| SIT OPPORTUNITY BOND FUND 41-1966452 | 0 | 0 | 0 | |
| PORTFOLIO DEDUCTIONS | 0 | 3,273 | 0 | |
| SPELL CAPITAL MEZZANINE 37-1661465 | 0 | 0 | 0 | |
| SEC. 179 | 0 | 371 | 0 | |
| PORTFOLIO DEDUCTIONS | 0 | 530 | 0 | |
| SPELL CAPITAL MEZZANINE II 35-2600658 | 0 | 0 | 0 | |
| SEC. 179 | 0 | 110 | 0 | |
| PORTFOLIO DEDUCTIONS | 0 | 473 | 0 | |
| CPOF V 46-5036194 | 0 | 0 | 0 | |
| ROYALTY | 0 | 138 | 0 | |
| SECTION 59(E)(2) | 0 | 2,659 | 0 | |
| PORTFOLIO DEDUCTIONS | 0 | 2 | 0 | |
| SEC. 743 | 0 | 43 | 0 | |
| OTHER DEDUCTIONS | 0 | 9,454 | 0 | |
| HARVEST MLP 27-2968896 | 0 | 0 | 0 | |
| PORTFOLIO DEDUCTIONS | 0 | 5,598 | 0 | |
| CLEARWATER OPP FD 82-2233098 | 0 | 0 | 0 | |
| OTHER DEDUCTIONS | 0 | 4,248 | 0 | |
| CLEARWATER PRIVATE OPP FD VI | 0 | 0 | 0 | |
| ROYALTY | 0 | 3 | 0 | |
| SECTION 59(E)(2) | 0 | 20 | 0 | |
| OTHER DEDUCTIONS | 0 | 1 | 0 | |
| SECT. 743B | 0 | 240 | 0 | |
| OTHER DEDUCTIONS | 0 | 14,742 | 0 | |
| CLEARWATER PRIVATE OPP FD VII | 0 | 0 | 0 | |
| OTHER DEDUCTIONS | 0 | 712 | 0 | |
| SEC 965 OFFSET | 10 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CPOF III 26-2251284 | 0 | 0 | 0 |
| ORDINARY INCOME | 0 | 1,911 | 0 |
| RENTAL REAL ESTATE INCOME | 0 | -362 | 0 |
| OTHER RENTAL INCOME | 0 | 0 | 0 |
| INTEREST | 0 | 2,440 | 0 |
| DIVIDENDS | 0 | 15,586 | 0 |
| ROYALTIES | 0 | 43 | 0 |
| OTHER PORTFOLIO INCOME | 0 | 393 | 0 |
| CANCELLATION OF DEBT | 0 | 1,023 | 0 |
| OTHER INCOME | 0 | -335 | 0 |
| LESS: UBTI | 0 | -2,531 | 0 |
| CPOF IV 45-2978316 | 0 | 0 | 0 |
| ORDINARY INCOME | 0 | -1,388 | 0 |
| OTHER NET RENTAL | 0 | 96 | 0 |
| INTEREST | 0 | 2,481 | 0 |
| DIVIDENDS | 0 | 3,439 | 0 |
| ROYALTIES | 0 | 62 | 0 |
| OTHER PORTFOLIO INCOME | 0 | -138 | 0 |
| CANCELLATION OF DEBT | 0 | 965 | 0 |
| SUBPART F | 0 | 6 | 0 |
| OTHER INCOME | 0 | 1,131 | 0 |
| LESS: UBTI | 0 | -23,700 | 0 |
| SIT OPPORTUNITY FUND 41-1966452 | 0 | 0 | 0 |
| INTEREST | 0 | 552 | 0 |
| DIVIDENDS | 0 | 39,478 | 0 |
| SPELL CAPITAL MEZZANINE PARTNERS SBIC 37-1661465 | 0 | 0 | 0 |
| ORDINARY INCOME | 0 | 12,428 | 0 |
| INTEREST | 0 | 706 | 0 |
| DIVIDENDS | 0 | 15 | 0 |
| OTHER INCOME | 0 | -1,276 | 0 |
| PLUS: UBTI LOSS | 0 | -11,307 | 0 |
| PARTNERSHIP INCOME | 101,279 | 0 | 101,279 |
| FEDERAL UBTI REFUND | 2,652 | 0 | 2,652 |
| FEDERAL EXCISE TAX REFUND | 22,231 | 0 | 22,231 |
| CPOF V 46-5036194 | 0 | 0 | 0 |
| ORDINARY INCOME | 0 | -2,312 | 0 |
| NET RENTAL | 0 | 38 | 0 |
| OTHER RENTAL INCOME | 0 | 10 | 0 |
| INTEREST | 0 | 1,360 | 0 |
| DIVIDENDS | 0 | 4,796 | 0 |
| ROYALTIES | 0 | 372 | 0 |
| OTHER PORTFOLIO INCOME | 0 | -678 | 0 |
| CANCELLATION OF DEBT | 0 | 1,142 | 0 |
| SUBPART F | 0 | 2 | 0 |
| OTHER INCOME | 0 | 11 | 0 |
| LESS: UBTI | 0 | 1,544 | 0 |
| HARVEST MLP 27-2968896 | 0 | 0 | 0 |
| ORDINARY INCOME | 0 | 86,594 | 0 |
| RENTAL REAL ESTATE INCOME | 0 | 29 | 0 |
| INTEREST | 0 | 188 | 0 |
| DIVIDENDS | 0 | 11,804 | 0 |
| OTHER PORTFOLIO INCOME | 0 | 63 | 0 |
| LESS: UBTI | 0 | -85,723 | 0 |
| ORDINARY INCOME | 0 | 125,363 | 0 |
| INTEREST | 0 | 10 | 0 |
| PLUS: UBTI LOSS | 0 | 5,900 | 0 |
| CLEARWATER OPP FD 82-2233098 | 0 | 0 | 0 |
| INTEREST | 0 | 43 | 0 |
| DIVIDENDS | 0 | 10,159 | 0 |
| OTHER PORTFOLIO INCOME | 0 | 2,295 | 0 |
| OTHER INCOME | 0 | 818 | 0 |
| CPOF VI | 0 | 0 | 0 |
| ORDINARY INCOME | 0 | -1,480 | 0 |
| OTHER RENTAL INCOME | 0 | 9 | 0 |
| INTEREST | 0 | 262 | 0 |
| DIVIDENDS | 0 | 1,177 | 0 |
| ROYALTIES | 0 | 207 | 0 |
| OTHER PORTFOLIO INCOME | 0 | -4 | 0 |
| LESS: UBTI | 0 | 2,551 | 0 |
| CLEARWATER PRIVATE OPP FD VII | 0 | 0 | 0 |
| ORDINARY INCOME | 0 | -13 | 0 |
| LESS: UBTI | 0 | 13 | 0 |
| SECTION 965(A) INCOME INCLUSION | 10 | 10 | 10 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTANT FEE | 65,012 | 0 | 65,012 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE | 22,231 | 0 | 0 | |
| FEDERAL UBTI | 2,652 | 0 | 0 | |
| CPOF III 26-2251284 FTC | 0 | 422 | 0 | |
| CPOF IV 45-2978316 FTC | 0 | 85 | 0 | |
| CPOF V 46-5036194 FTC | 0 | 41 | 0 | |
| COF 82-2233098 FTC | 0 | 1,368 | 0 | |
| HARVEST MLP 27-2968896 FTC | 0 | 1,563 | 0 | |
| FOREIGN TAX | 0 | 6,467 | 0 |