| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING AND TAX ADVISORY FEES | 21,950 | 10,975 | 10,975 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER | 2010-12-15 | 10,325 | 10,325 | 200DB | 5.000000000000 | 0 | 0 | ||
| FURNITURE | 2010-12-01 | 37,238 | 37,238 | 200DB | 7.000000000000 | 0 | 0 | ||
| COMPUTER/SERVER | 2014-12-11 | 3,696 | 1,848 | 200DB | 5.000000000000 | 0 | 0 | ||
| PRINTER | 2015-04-23 | 2,678 | 1,262 | 200DB | 5.000000000000 | 77 | 0 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| BALANCE SHEET ASSETS' DETAIL | FORM 990-PF, PART II, LINES 10 - 13 | BEGINNING WITH THE 2020 TAX YEAR, THE IRS HAS REQUIRED ALL PRIVATE FOUNDATIONS TO ELECTRONICALLY FILE THEIR TAX RETURNS. IN THE PAST, THE TAXPAYER WOULD PAPER FILE ITS RETURN AND ATTACH THE PAPER DETAILED ASSETS HELD IN ITS ACCOUNTS AT THE END OF THE YEAR, WHICH CAN BE QUITE EXTENSIVE. DUE TO CURRENT SOFTWARE AND IRS LIMITATIONS, THE TAXPAYER IS UNABLE TO UPLOAD A PDF COPY OF SUCH DETAILED ASSET STATEMENTS TO SUPPORT THE TOTALS REPORTED ON FORM 990-PF, PART II, LINES 10 - 13. FURTHERMORE, DUE TO THE NUMBER OF INDIVIDUAL ASSETS HELD AT THE END OF THE YEAR, IT IS IMPRACTICAL AND TO THE TAXPAYER'S FINANCIAL DETRIMENT TO TYPE IN EACH INDIVIDUAL ASSET IN LIEU OF PROVIDING THE PREPARED ASSET DETAIL THAT ALREADY ACCOMPANIES ITS DECEMBER STATEMENTS. THEREFORE, THE TAXPAYER WILL PROVIDE THE NECESSARY DETAIL AND SUPPORT FOR ITS ASSETS AT THE END OF THE YEAR UPON REQUEST. |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PIMCO FUNDS TOTAL RETURN FUND | 2,568,372 | 2,730,666 |
| THE OSTERWEIS STRATEGIC INCOME FUND | 3,790,000 | 3,954,731 |
| VANGUARD SHORT-TERM INVESTMENT GRADE FUND | 2,181,447 | 2,188,938 |
| BANK OF AMERICA | 10,611,415 | 10,933,210 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIDUCIARY TRUST COMPANY INTERNATIONAL #9910 | 38,970,655 | 51,864,564 |
| PRINCIPAL SPECTRUM PREF AND CAP SEC | 1,500,000 | 1,586,364 |
| BANK OF AMERICA | 51,176,775 | 73,345,577 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ABR RE | AT COST | 859,538 | 699,690 |
| ARTEMIS RE HEALTHCARE I | AT COST | 1,200,037 | 1,351,446 |
| CANYON LAUREL INVESTMENT FUND CAYMAN (B) | AT COST | 671,219 | 700,999 |
| FIDUCIARY TRUST COMPANY INTERNATIONAL #9930 | AT COST | 5,681,214 | 7,234,440 |
| CIP VI INSTITUTIONAL FEEDER LP | AT COST | 1,000,980 | 1,071,018 |
| GS MIDDLE MARKET LENDING | AT COST | 2,733,812 | 3,380,271 |
| LONE CASCADE LP | AT COST | 9,413,778 | 11,494,162 |
| BRIDGE III MF-CO INT'L-A LP | AT COST | 359,792 | 3,032,393 |
| BRIDGE OFFICE FUND INTL A | AT COST | 2,679,750 | 2,989,041 |
| OAKTREE OPPORTUNITIES FUND XI LP | AT COST | 100,687 | 98,696 |
| BANK OF AMERICA | AT COST | 2,039,893 | 2,177,473 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COMPUTER | 10,325 | 10,325 | 0 | |
| FURNITURE | 37,238 | 37,238 | 0 | |
| COMPUTER/SERVER | 3,696 | 3,696 | 0 | |
| PRINTER | 2,678 | 2,678 | 0 |
| Description | Amount |
|---|---|
| BASIS ADJUSTMENTS | 45,346 |
| PRIOR YEAR OPTION PREMIUMS | 15,900 |
| INTEREST EXPENSE CARRYOVERS | 7,096 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 195 | 0 | 195 | |
| COMPUTER RELATED (ACCENT) | 1,046 | 0 | 1,046 | |
| INSURANCE | 7,026 | 0 | 7,026 | |
| MEMBERSHIP | 6,865 | 0 | 6,865 | |
| PAYROLL FEES | 1,201 | 0 | 1,201 | |
| THE COLCHESTER GLOBAL BOND FUND | 9,669 | 9,517 | 0 | |
| LONE CASCADE LP CLASS K | 43,446 | 43,446 | 0 | |
| CIP VI INSTITUTIONAL FEEDER, LP | 6,873 | 6,873 | 0 | |
| ARTEMIS REAL ESTATE PARTNERS HEALTHCARE FUND I LP | 30,900 | 30,896 | 0 | |
| CANYON LAUREL INVESTMENT FUND CAYMAN(B) LP | 958 | 958 | 0 | |
| TECHNOLOGY | 144 | 0 | 144 | |
| LONE CASCADE LP CLASS L | 54,982 | 54,982 | 0 | |
| OAKTREE OPPORTUNITIES FUND XI, LP | 435 | 435 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MORGAN STANLEY #3856 | 986 | 0 | 986 |
| MORGAN STANLEY #7925 | 7,008 | 0 | 7,008 |
| BANK OF AMERICA | 88,770 | 0 | 88,770 |
| MORGAN STANLEY #8803 | 10,773 | 0 | 10,773 |
| LONE CASCADE LP CLASS K | 131 | 131 | 131 |
| ARTEMIS REAL ESTATE PARTNERS HEALTHCARE FUND I LP | 3,797 | 56 | 3,797 |
| MORGAN STANLEY #8804 | 5,247 | 0 | 5,247 |
| LONE CASCADE LP CLASS L | 165 | 165 | 165 |
| CIP VI INSTITUTIONAL FEEDER LP | 4,221 | 4,221 | 4,221 |
| OAKTREE OPPORTUNITIES FUND XI, LP | 17 | -580 | 17 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT & ACCOUNT MANAGEMENT FEES | 286,940 | 256,503 | 28,692 | |
| CONSULTANT FEES | 53,400 | 0 | 53,400 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATED PAYMENTS | 90,000 | 0 | 0 | |
| FOREIGN TAXES PAID | 1,883 | 1,883 | 0 |