| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COMMERCIAL RENTAL PROPERTY | 2,467 | 2,467 | 2,467 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 2008-12-09 | 425,000 | 120,326 | S/L | 39.0000 | 10,898 | 10,898 | 10,898 | |
| IMPROVEMENTS | 2009-06-17 | 63,581 | 17,186 | S/L | 39.0000 | 1,630 | 1,630 | 1,630 | |
| LAND | 2008-12-09 | 75,000 | |||||||
| ROOF | 2018-08-27 | 13,300 | 665 | S/L | 27.5000 | 484 | 484 | 484 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMERIPRISE 9471 | 13,480 | 13,480 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| UNREALIZED LOSS ON INVESTMENTS | FMV | 43,369 | 43,369 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 501,881 | 151,188 | 350,693 | 425,693 | |
| 75,000 | 75,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| TAX ESCROW | 275 | 275 | 275 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COMMERCIAL RENTAL PROPERTY | ||||
| ELECTRIC & GAS | 2,046 | 2,046 | 2,046 | |
| INSURANCE | 1,037 | 1,037 | 1,037 | |
| LICENSES, PERMITS, FEES | 696 | 696 | 696 | |
| REPAIRS & MAINTENANCE | 39 | 39 | 39 | |
| SECURITY | 664 | 664 | 664 | |
| WATER & SEWER | 314 | 314 | 314 | |
| EXPENSES | ||||
| ADMINISTRATION EXP | 7,800 | 7,800 | ||
| ADVERTISING | 15 | 15 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| LOAN PAYABLE - PCE | 14,000 | 14,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING FEES | 7,200 | 7,200 |